Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-ASTIER (24110), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE : revenue, balance sheet and financial ratios
LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE is a French company
founded 53 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-ASTIER (24110),
this company of category PME
shows in 2025 a net income positive of 521 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE (SIREN 731980140)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
520 844 €
390 933 €
373 212 €
415 402 €
232 079 €
51 816 €
193 736 €
113 189 €
14 860 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE generates positive net income of 521 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 15 k€ -> 521 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
520 844 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 186%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.201%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.153%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
838.898
459.617
289.918
1272.59
688.508
414.194
346.394
263.48
186.201
Financial autonomy
6.371
12.341
18.502
5.691
10.232
15.804
16.813
19.785
26.153
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
186.22025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of LA PHARMACIE PRINCIPALE D... (186.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.15%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average
In 2025, the financial autonomy of LA PHARMACIE PRINCIPALE D... (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.096
Liquidity indicators evolution LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
141.973
194.951
226.439
164.762
216.111
219.99
162.861
134.432
135.096
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
135.12025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average-11 pts over 3 years
In 2025, the liquidity ratio of LA PHARMACIE PRINCIPALE D... (135.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE is estimated at
8 273 668 €
(range 5 614 550€ - 12 982 525€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
5614k€8273k€12982k€
8 273 668 €Range: 5 614 550€ - 12 982 525€
NAF 5 année 2025
Valuation method used
Net Income Multiple
520 844 €
×
15.9x
=8 273 669 €
Range: 5 614 551€ - 12 982 526€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE with other companies in the same sector:
Frequently asked questions about LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE
What is the revenue of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE ?
The revenue of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE is not publicly disclosed (confidential accounts filed with INPI).
Is LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE profitable?
Yes, LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE generated a net profit of 521 k€ in 2025.
Where is the headquarters of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE ?
The headquarters of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE is located in SAINT-ASTIER (24110), in the department Dordogne.
Where to find the tax return of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE ?
The tax return of LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE operate?
LA PHARMACIE PRINCIPALE DE LA VALLEE DE L'ISLE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart