Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 2010-02-16 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ENNETIERES-EN-WEPPES (59320), Nord
LA PHARMACIE DES WEPPES : revenue, balance sheet and financial ratios
LA PHARMACIE DES WEPPES is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ENNETIERES-EN-WEPPES (59320),
this company of category PME
shows in 2023 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PHARMACIE DES WEPPES (SIREN 520296120)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 863 284 €
5 418 405 €
4 543 724 €
4 628 703 €
3 319 114 €
N/C
N/C
Net income
588 153 €
544 627 €
532 143 €
302 962 €
155 210 €
206 992 €
220 835 €
206 303 €
EBITDA
N/C
715 776 €
838 835 €
466 263 €
271 303 €
321 245 €
N/C
N/C
Net margin
N/C
6.9%
9.8%
6.7%
3.4%
6.2%
N/C
N/C
Revenue and income statement
In 2024, LA PHARMACIE DES WEPPES generates positive net income of 588 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 206 k€ -> 588 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
588 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.653%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PHARMACIE DES WEPPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
206.026
161.369
156.815
198.113
204.585
151.278
133.889
112.017
Financial autonomy
28.217
32.204
34.371
29.217
27.777
33.893
34.641
37.653
Repayment capacity
None
None
17.479
17.312
10.279
5.114
5.035
None
Cash flow / Revenue
None%
None%
4.15%
3.685%
7.147%
10.927%
7.329%
None%
Sector positioning
Debt ratio
112.022024
2021
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of LA PHARMACIE DES WEPPES (112.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.65%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of LA PHARMACIE DES WEPPES (37.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.04 years2023
2021
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of LA PHARMACIE DES WEPPES (5.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.711
Liquidity indicators evolution LA PHARMACIE DES WEPPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
99.684
109.043
109.577
144.851
168.45
184.017
169.307
168.711
Interest coverage
None
None
11.507
11.853
6.656
4.029
6.462
None
Sector positioning
Liquidity ratio
168.712024
2021
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average
In 2024, the liquidity ratio of LA PHARMACIE DES WEPPES (168.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.46x2023
2021
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent+14 pts over 2 years
In 2023, the interest coverage of LA PHARMACIE DES WEPPES (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA PHARMACIE DES WEPPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
328 493 €
688 612 €
564 421 €
685 537 €
1 351 856 €
0 €
Inventory turnover (days)
0
0
36
44
50
51
55
0
Customer payment term (days)
0
0
4
4
4
2
5
0
Supplier payment term (days)
0
0
60
51
70
59
57
0
Positioning of LA PHARMACIE DES WEPPES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of LA PHARMACIE DES WEPPES is estimated at
8 211 050 €
(range 5 718 045€ - 12 284 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
5718k€8211k€12284k€
8 211 050 €Range: 5 718 045€ - 12 284 201€
NAF 5 année 2024
Valuation method used
Net Income Multiple
588 153 €
×
14.0x
=8 211 051 €
Range: 5 718 046€ - 12 284 202€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare LA PHARMACIE DES WEPPES with other companies in the same sector:
Frequently asked questions about LA PHARMACIE DES WEPPES
What is the revenue of LA PHARMACIE DES WEPPES ?
The revenue of LA PHARMACIE DES WEPPES in 2023 is 7.9 M€.
Is LA PHARMACIE DES WEPPES profitable?
Yes, LA PHARMACIE DES WEPPES generated a net profit of 588 k€ in 2024.
Where is the headquarters of LA PHARMACIE DES WEPPES ?
The headquarters of LA PHARMACIE DES WEPPES is located in ENNETIERES-EN-WEPPES (59320), in the department Nord.
Where to find the tax return of LA PHARMACIE DES WEPPES ?
The tax return of LA PHARMACIE DES WEPPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PHARMACIE DES WEPPES operate?
LA PHARMACIE DES WEPPES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart