Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-02-12 (25 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: TOUFFLERS (59390), Nord
LA PHARMACIE DE TOUFFLERS : revenue, balance sheet and financial ratios
LA PHARMACIE DE TOUFFLERS is a French company
founded 25 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in TOUFFLERS (59390),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PHARMACIE DE TOUFFLERS (SIREN 434606067)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 399 438 €
N/C
N/C
N/C
1 741 133 €
1 708 089 €
1 782 933 €
Net income
118 638 €
125 455 €
169 223 €
180 955 €
94 640 €
67 113 €
67 313 €
82 637 €
81 435 €
EBITDA
N/C
N/C
223 394 €
N/C
N/C
N/C
114 256 €
183 228 €
191 390 €
Net margin
N/C
N/C
7.1%
N/C
N/C
N/C
3.9%
4.8%
4.6%
Revenue and income statement
In 2024, LA PHARMACIE DE TOUFFLERS generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 119 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 638 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.215%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.379%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PHARMACIE DE TOUFFLERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
96.328
86.928
88.597
122.394
107.936
97.693
72.762
69.119
46.215
Financial autonomy
40.519
42.059
42.603
37.257
38.905
41.023
45.021
45.686
53.379
Repayment capacity
4.104
2.336
3.987
None
None
None
2.567
None
None
Cash flow / Revenue
5.588%
9.339%
5.022%
None%
None%
None%
7.114%
None%
None%
Sector positioning
Debt ratio
46.222024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good-6 pts over 3 years
In 2024, the debt ratio of LA PHARMACIE DE TOUFFLERS (46.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.38%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+7 pts over 3 years
In 2024, the financial autonomy of LA PHARMACIE DE TOUFFLERS (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.57 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good
In 2022, the repayment capacity of LA PHARMACIE DE TOUFFLERS (2.57) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.473
Liquidity indicators evolution LA PHARMACIE DE TOUFFLERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.621
104.967
96.322
167.194
182.202
227.408
199.553
199.638
212.473
Interest coverage
6.631
5.351
7.342
None
None
None
0.763
None
None
Sector positioning
Liquidity ratio
212.472024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good+10 pts over 3 years
In 2024, the liquidity ratio of LA PHARMACIE DE TOUFFLERS (212.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.76x2022
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Average
In 2022, the interest coverage of LA PHARMACIE DE TOUFFLERS (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA PHARMACIE DE TOUFFLERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
184 783 €
200 820 €
193 893 €
0 €
0 €
0 €
144 302 €
0 €
0 €
Inventory turnover (days)
28
31
29
0
0
0
19
0
0
Customer payment term (days)
6
5
5
0
0
0
3
0
0
Supplier payment term (days)
50
52
46
0
0
0
50
0
0
Positioning of LA PHARMACIE DE TOUFFLERS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of LA PHARMACIE DE TOUFFLERS is estimated at
1 656 274 €
(range 1 153 403€ - 2 477 880€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1153k€1656k€2477k€
1 656 274 €Range: 1 153 403€ - 2 477 880€
NAF 5 année 2024
Valuation method used
Net Income Multiple
118 638 €
×
14.0x
=1 656 274 €
Range: 1 153 403€ - 2 477 881€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare LA PHARMACIE DE TOUFFLERS with other companies in the same sector:
Frequently asked questions about LA PHARMACIE DE TOUFFLERS
What is the revenue of LA PHARMACIE DE TOUFFLERS ?
The revenue of LA PHARMACIE DE TOUFFLERS in 2022 is 2.4 M€.
Is LA PHARMACIE DE TOUFFLERS profitable?
Yes, LA PHARMACIE DE TOUFFLERS generated a net profit of 119 k€ in 2024.
Where is the headquarters of LA PHARMACIE DE TOUFFLERS ?
The headquarters of LA PHARMACIE DE TOUFFLERS is located in TOUFFLERS (59390), in the department Nord.
Where to find the tax return of LA PHARMACIE DE TOUFFLERS ?
The tax return of LA PHARMACIE DE TOUFFLERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PHARMACIE DE TOUFFLERS operate?
LA PHARMACIE DE TOUFFLERS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart