Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-28 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MARQUETTE-EN-OSTREVANT (59252), Nord
LA PHARMACIE DE L'OSTREVANT : revenue, balance sheet and financial ratios
LA PHARMACIE DE L'OSTREVANT is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MARQUETTE-EN-OSTREVANT (59252),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PHARMACIE DE L'OSTREVANT (SIREN 538148891)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 282 531 €
1 243 404 €
Net income
57 833 €
66 416 €
75 274 €
85 910 €
86 050 €
50 733 €
77 106 €
85 658 €
79 256 €
69 790 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
119 570 €
257 557 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.2%
5.6%
Revenue and income statement
In 2025, LA PHARMACIE DE L'OSTREVANT generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 70 k€ -> 58 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 833 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.169%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.929%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PHARMACIE DE L'OSTREVANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
189.763
145.411
108.203
85.693
77.435
58.244
38.829
29.125
22.142
14.169
Financial autonomy
31.847
37.551
44.209
48.87
51.003
57.295
66.065
71.477
72.723
77.929
Repayment capacity
-36.158
8.623
None
None
None
None
None
None
None
None
Cash flow / Revenue
-1.728%
6.418%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.172025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Good
In 2025, the debt ratio of LA PHARMACIE DE L'OSTREVANT (14.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.93%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Excellent
In 2025, the financial autonomy of LA PHARMACIE DE L'OSTREVANT (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.388
Liquidity indicators evolution LA PHARMACIE DE L'OSTREVANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
308.572
321.809
321.252
301.212
251.896
268.071
275.605
315.361
260.909
263.388
Interest coverage
4.825
9.326
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
263.392025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Excellent
In 2025, the liquidity ratio of LA PHARMACIE DE L'OSTREVANT (263.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA PHARMACIE DE L'OSTREVANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
122 637 €
155 199 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
29
30
0
0
0
0
0
0
0
0
Customer payment term (days)
7
7
0
0
0
0
0
0
0
0
Supplier payment term (days)
35
31
0
0
0
0
0
0
0
0
Positioning of LA PHARMACIE DE L'OSTREVANT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of LA PHARMACIE DE L'OSTREVANT is estimated at
918 684 €
(range 623 423€ - 1 441 541€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
623k€918k€1441k€
918 684 €Range: 623 423€ - 1 441 541€
NAF 5 année 2025
Valuation method used
Net Income Multiple
57 833 €
×
15.9x
=918 684 €
Range: 623 423€ - 1 441 542€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare LA PHARMACIE DE L'OSTREVANT with other companies in the same sector:
Frequently asked questions about LA PHARMACIE DE L'OSTREVANT
What is the revenue of LA PHARMACIE DE L'OSTREVANT ?
The revenue of LA PHARMACIE DE L'OSTREVANT in 2017 is 1.3 M€.
Is LA PHARMACIE DE L'OSTREVANT profitable?
Yes, LA PHARMACIE DE L'OSTREVANT generated a net profit of 58 k€ in 2025.
Where is the headquarters of LA PHARMACIE DE L'OSTREVANT ?
The headquarters of LA PHARMACIE DE L'OSTREVANT is located in MARQUETTE-EN-OSTREVANT (59252), in the department Nord.
Where to find the tax return of LA PHARMACIE DE L'OSTREVANT ?
The tax return of LA PHARMACIE DE L'OSTREVANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PHARMACIE DE L'OSTREVANT operate?
LA PHARMACIE DE L'OSTREVANT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart