Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-01 (16 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: ARCUEIL (94110), Val-de-Marne
LA PETITE PRODUCTION : revenue, balance sheet and financial ratios
LA PETITE PRODUCTION is a French company
founded 16 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in ARCUEIL (94110),
this company of category PME
shows in 2018 a revenue of 406 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PETITE PRODUCTION (SIREN 521154088)
Indicator
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
406 087 €
382 421 €
Net income
33 612 €
63 953 €
23 957 €
2 441 €
5 712 €
EBITDA
N/C
N/C
N/C
-8 445 €
-13 128 €
Net margin
N/C
N/C
N/C
0.6%
1.5%
Revenue and income statement
In 2022, LA PETITE PRODUCTION generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 6 k€ -> 34 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 612 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.167%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.096%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PETITE PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
Debt ratio
0.0
0.036
5.612
6.198
2.167
Financial autonomy
65.059
62.789
69.702
72.472
75.096
Repayment capacity
0.0
0.225
None
None
None
Cash flow / Revenue
-0.888%
0.049%
None%
None%
None%
Sector positioning
Debt ratio
2.172022
2020
2021
2022
Q1: 0.0
Med: 5.7
Q3: 54.26
Good-6 pts over 3 years
In 2022, the debt ratio of LA PETITE PRODUCTION (2.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.1%2022
2020
2021
2022
Q1: 6.79%
Med: 35.94%
Q3: 61.27%
Excellent
In 2022, the financial autonomy of LA PETITE PRODUCTION (75.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 481.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
481.411
Liquidity indicators evolution LA PETITE PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
Liquidity ratio
358.153
340.533
531.208
489.639
481.411
Interest coverage
0.0
-0.047
None
None
None
Sector positioning
Liquidity ratio
481.412022
2020
2021
2022
Q1: 133.55
Med: 236.84
Q3: 392.9
Excellent
In 2022, the liquidity ratio of LA PETITE PRODUCTION (481.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 419 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The gap of 340 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
419 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA PETITE PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
Operating WCR
23 033 €
55 151 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
50
56
140
0
419
Supplier payment term (days)
15
34
478
0
79
Positioning of LA PETITE PRODUCTION in its sector
Comparison with sector Production de films institutionnels et publicitaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 10 140€ to 162 260€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
10k€31k€162k€
31 157 €Range: 10 140€ - 162 260€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films institutionnels et publicitaires)
Compare LA PETITE PRODUCTION with other companies in the same sector:
Frequently asked questions about LA PETITE PRODUCTION
What is the revenue of LA PETITE PRODUCTION ?
The revenue of LA PETITE PRODUCTION in 2018 is 406 k€.
Is LA PETITE PRODUCTION profitable?
Yes, LA PETITE PRODUCTION generated a net profit of 34 k€ in 2022.
Where is the headquarters of LA PETITE PRODUCTION ?
The headquarters of LA PETITE PRODUCTION is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of LA PETITE PRODUCTION ?
The tax return of LA PETITE PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PETITE PRODUCTION operate?
LA PETITE PRODUCTION operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart