LA PART DE L'ANGE : revenue, balance sheet and financial ratios
LA PART DE L'ANGE is a French company
founded 13 years ago,
specialized in the sector Débits de boissons.
Based in NARBONNE (11100),
this company of category PME
shows in 2024 a revenue of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PART DE L'ANGE (SIREN 792289431)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
90 437 €
112 904 €
62 978 €
93 904 €
61 390 €
32 447 €
39 407 €
46 962 €
65 721 €
83 186 €
Net income
-21 172 €
-1 558 €
-26 828 €
17 550 €
9 854 €
-15 108 €
-8 129 €
-2 338 €
10 567 €
6 068 €
EBITDA
-15 880 €
-19 722 €
-32 640 €
17 463 €
9 857 €
-10 633 €
-4 015 €
-1 718 €
14 904 €
10 347 €
Net margin
-23.4%
-1.4%
-42.6%
18.7%
16.1%
-46.6%
-20.6%
-5.0%
16.1%
7.3%
Revenue and income statement
In 2024, LA PART DE L'ANGE achieves revenue of 90 k€. Revenue is growing positively over 10 years (CAGR: +0.9%). Significant drop of -20% vs 2023. After deducting consumption (48 k€), gross margin stands at 43 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -17.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -21 k€ (-23.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
90 437 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 715 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 880 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 721 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 172 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -304%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-303.943%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.646%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-17.297%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.704
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
77.239
35.547
16.783
0.411
0.499
0.297
0.007
751.144
753.815
-303.943
Financial autonomy
34.605
22.807
10.697
0.332
0.379
0.222
0.007
63.445
50.172
61.646
Repayment capacity
2.675
1.126
-5.474
0.0
0.0
0.0
0.0
-2.322
6.76
-2.704
Cash flow / Revenue
10.431%
19.504%
-2.391%
-18.717%
-46.081%
16.051%
18.717%
-40.349%
6.651%
-17.297%
Sector positioning
Debt ratio
-303.942024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Excellent-50 pts over 3 years
In 2024, the debt ratio of LA PART DE L'ANGE (-303.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
61.65%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent
In 2024, the financial autonomy of LA PART DE L'ANGE (61.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.7 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.54 years
Q3: 3.22 years
Excellent
In 2024, the repayment capacity of LA PART DE L'ANGE (-2.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.792
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.137
Liquidity indicators evolution LA PART DE L'ANGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
66.15
92.098
32.182
147.136
385.369
378.194
1441.856
170.524
331.544
69.792
Interest coverage
8.167
4.006
-19.208
-3.163
-0.169
0.0
0.0
-1.437
-12.681
-9.137
Sector positioning
Liquidity ratio
69.792024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Average-28 pts over 3 years
In 2024, the liquidity ratio of LA PART DE L'ANGE (69.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.14x2024
2022
2023
2024
Q1: 0.0x
Med: 0.47x
Q3: 5.33x
Watch
In 2024, the interest coverage of LA PART DE L'ANGE (-9.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 91 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-50 days): operations structurally generate cash. Notable WCR improvement over the period (-156%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-12 568 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
91 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-50 j
WCR and payment terms evolution LA PART DE L'ANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 912 €
-946 €
-11 736 €
829 €
8 754 €
12 727 €
34 950 €
2 201 €
9 107 €
-12 568 €
Inventory turnover (days)
28
34
23
67
130
117
143
179
100
91
Customer payment term (days)
0
0
0
0
0
0
0
0
53
12
Supplier payment term (days)
43
15
49
33
17
35
8
9
38
49
Positioning of LA PART DE L'ANGE in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of LA PART DE L'ANGE is estimated at
75 786 €
(range 52 919€ - 114 048€).
The price/revenue ratio is 0.84x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
52k€75k€114k€
75 786 €Range: 52 919€ - 114 048€
NAF 5 année 2024
Valuation method used
Revenue Multiple
90 437 €
×
0.84x
=75 786 €
Range: 52 920€ - 114 049€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LA PART DE L'ANGE with other companies in the same sector:
Frequently asked questions about LA PART DE L'ANGE
What is the revenue of LA PART DE L'ANGE ?
The revenue of LA PART DE L'ANGE in 2024 is 90 k€.
Is LA PART DE L'ANGE profitable?
LA PART DE L'ANGE recorded a net loss in 2024.
Where is the headquarters of LA PART DE L'ANGE ?
The headquarters of LA PART DE L'ANGE is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of LA PART DE L'ANGE ?
The tax return of LA PART DE L'ANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PART DE L'ANGE operate?
LA PART DE L'ANGE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart