LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES
SIREN : 841025562
Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-20 (7 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: ANNECY (74000), Haute-Savoie
LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES : revenue, balance sheet and financial ratios
LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES is a French company
founded 7 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in ANNECY (74000),
this company of category PME
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES (SIREN 841025562)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
5 036 356 €
3 975 498 €
4 733 851 €
2 992 822 €
1 510 075 €
280 294 €
Net income
83 569 €
18 176 €
22 356 €
596 €
-4 391 €
-120 306 €
EBITDA
466 882 €
167 090 €
87 664 €
22 580 €
-554 826 €
-102 955 €
Net margin
1.7%
0.5%
0.5%
0.0%
-0.3%
-42.9%
Revenue and income statement
In 2024, LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES achieves revenue of 5.0 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +78.2%. Vs 2023, growth of +27% (4.0 M€ -> 5.0 M€). After deducting consumption (1.4 M€), gross margin stands at 3.7 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 467 k€, representing 9.3% of revenue. Positive scissor effect: EBITDA margin improves by +5.1 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 84 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 036 356 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 650 458 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
466 882 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
388 704 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 569 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
246.72%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.11%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.198%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.329
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
438.251
237.959
214.205
185.594
182.869
246.72
Financial autonomy
4.479
2.079
1.666
2.067
2.05
3.11
Repayment capacity
-5.376
-0.531
16.809
3.526
1.764
1.329
Cash flow / Revenue
-37.722%
-37.18%
0.535%
1.646%
4.067%
9.198%
Sector positioning
Debt ratio
246.722024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average
In 2024, the debt ratio of LA METROPOLITAINE D'ENTRE... (246.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.11%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average
In 2024, the financial autonomy of LA METROPOLITAINE D'ENTRE... (3.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.33 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Average
In 2024, the repayment capacity of LA METROPOLITAINE D'ENTRE... (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 846.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
846.517
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.161
Liquidity indicators evolution LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.055
377.943
688.241
680.938
581.247
846.517
Interest coverage
-2.695
-1.192
28.986
10.755
7.865
3.161
Sector positioning
Liquidity ratio
846.522024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Excellent
In 2024, the liquidity ratio of LA METROPOLITAINE D'ENTRE... (846.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Excellent
In 2024, the interest coverage of LA METROPOLITAINE D'ENTRE... (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The company must finance 7 days of gap between collections and payments. Inventory turnover is 418 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 42 days of revenue, i.e. 585 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
585 476 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
418 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
707 448 €
297 002 €
-556 156 €
-488 817 €
362 088 €
585 476 €
Inventory turnover (days)
1831
825
612
356
490
418
Customer payment term (days)
927
305
85
57
122
74
Supplier payment term (days)
139
114
64
79
115
67
Positioning of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 308 429€ to 1 296 486€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
308k€488k€1296k€
488 212 €Range: 308 429€ - 1 296 486€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES with other companies in the same sector:
Frequently asked questions about LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES
What is the revenue of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES ?
The revenue of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES in 2024 is 5.0 M€.
Is LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES profitable?
Yes, LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES generated a net profit of 84 k€ in 2024.
Where is the headquarters of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES ?
The headquarters of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES ?
The tax return of LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES operate?
LA METROPOLITAINE D'ENTREPRISE D'ELECTRICITE S - M2ES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart