Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-08 (21 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PARIS 11 (75011), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA MENUISERIE DU FAUBOURG : revenue, balance sheet and financial ratios
LA MENUISERIE DU FAUBOURG is a French company
founded 21 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PARIS 11 (75011),
this company of category PME
shows in 2021 a net income positive of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MENUISERIE DU FAUBOURG (SIREN 453919656)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
34 807 €
31 111 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, LA MENUISERIE DU FAUBOURG generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 31 k€ -> 35 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 807 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.609%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.281%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MENUISERIE DU FAUBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
33.52
34.609
Financial autonomy
62.839
55.281
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
34.612021
2020
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average
In 2021, the debt ratio of LA MENUISERIE DU FAUBOURG (34.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.28%2021
2020
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Excellent
In 2021, the financial autonomy of LA MENUISERIE DU FAUBOURG (55.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
318.291
Liquidity indicators evolution LA MENUISERIE DU FAUBOURG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
0.0
318.291
Interest coverage
None
None
Sector positioning
Liquidity ratio
318.292021
2020
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Excellent+50 pts over 2 years
In 2021, the liquidity ratio of LA MENUISERIE DU FAUBOURG (318.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LA MENUISERIE DU FAUBOURG in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of LA MENUISERIE DU FAUBOURG is estimated at
106 716 €
(range 34 172€ - 229 521€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
34k€106k€229k€
106 716 €Range: 34 172€ - 229 521€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 807 €
×
3.1x
=106 716 €
Range: 34 173€ - 229 522€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LA MENUISERIE DU FAUBOURG with other companies in the same sector:
Frequently asked questions about LA MENUISERIE DU FAUBOURG
What is the revenue of LA MENUISERIE DU FAUBOURG ?
The revenue of LA MENUISERIE DU FAUBOURG is not publicly disclosed (confidential accounts filed with INPI).
Is LA MENUISERIE DU FAUBOURG profitable?
Yes, LA MENUISERIE DU FAUBOURG generated a net profit of 35 k€ in 2021.
Where is the headquarters of LA MENUISERIE DU FAUBOURG ?
The headquarters of LA MENUISERIE DU FAUBOURG is located in PARIS 11 (75011), in the department Paris.
Where to find the tax return of LA MENUISERIE DU FAUBOURG ?
The tax return of LA MENUISERIE DU FAUBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MENUISERIE DU FAUBOURG operate?
LA MENUISERIE DU FAUBOURG operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart