Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-01 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: GUISCARD (60640), Oise
LA MENUISERIE ALU : revenue, balance sheet and financial ratios
LA MENUISERIE ALU is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in GUISCARD (60640),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MENUISERIE ALU (SIREN 520435785)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 408 009 €
N/C
N/C
N/C
N/C
N/C
867 656 €
Net income
34 019 €
-13 381 €
60 930 €
72 477 €
80 176 €
126 368 €
24 642 €
42 600 €
57 671 €
EBITDA
N/C
N/C
100 129 €
N/C
N/C
N/C
N/C
N/C
85 634 €
Net margin
N/C
N/C
4.3%
N/C
N/C
N/C
N/C
N/C
6.6%
Revenue and income statement
In 2024, LA MENUISERIE ALU generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 019 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.171%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.957
7.663
14.351
11.055
7.215
26.765
30.241
21.422
26.118
Financial autonomy
43.779
40.293
35.978
43.096
46.387
43.658
46.044
44.349
46.171
Repayment capacity
0.253
None
None
None
None
None
1.719
None
None
Cash flow / Revenue
8.017%
None%
None%
None%
None%
None%
5.269%
None%
None%
Sector positioning
Debt ratio
26.122024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average
In 2024, the debt ratio of LA MENUISERIE ALU (26.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.17%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good-9 pts over 3 years
In 2024, the financial autonomy of LA MENUISERIE ALU (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.72 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Average
In 2022, the repayment capacity of LA MENUISERIE ALU (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.713
Liquidity indicators evolution LA MENUISERIE ALU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.641
153.339
149.078
171.175
182.717
207.111
234.468
196.757
225.713
Interest coverage
0.342
None
None
None
None
None
5.419
None
None
Sector positioning
Liquidity ratio
225.712024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-7 pts over 3 years
In 2024, the liquidity ratio of LA MENUISERIE ALU (225.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.42x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent
In 2022, the interest coverage of LA MENUISERIE ALU (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MENUISERIE ALU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
147 849 €
0 €
0 €
0 €
0 €
0 €
478 512 €
0 €
0 €
Inventory turnover (days)
24
0
0
0
0
0
92
0
0
Customer payment term (days)
63
0
0
0
489
0
50
0
0
Supplier payment term (days)
55
0
0
0
254
0
64
0
0
Positioning of LA MENUISERIE ALU in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of LA MENUISERIE ALU is estimated at
115 553 €
(range 45 700€ - 263 481€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
45k€115k€263k€
115 553 €Range: 45 700€ - 263 481€
NAF 5 année 2024
Valuation method used
Net Income Multiple
34 019 €
×
3.4x
=115 554 €
Range: 45 701€ - 263 482€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare LA MENUISERIE ALU with other companies in the same sector:
Frequently asked questions about LA MENUISERIE ALU
What is the revenue of LA MENUISERIE ALU ?
The revenue of LA MENUISERIE ALU in 2022 is 1.4 M€.
Is LA MENUISERIE ALU profitable?
Yes, LA MENUISERIE ALU generated a net profit of 34 k€ in 2024.
Where is the headquarters of LA MENUISERIE ALU ?
The headquarters of LA MENUISERIE ALU is located in GUISCARD (60640), in the department Oise.
Where to find the tax return of LA MENUISERIE ALU ?
The tax return of LA MENUISERIE ALU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MENUISERIE ALU operate?
LA MENUISERIE ALU operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart