Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-08-15 (24 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: FORT DE FRANCE (97200), Martinique
LA MARTINIQUAISE DE VALORISATION : revenue, balance sheet and financial ratios
LA MARTINIQUAISE DE VALORISATION is a French company
founded 24 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in FORT DE FRANCE (97200),
this company of category PME
shows in 2024 a revenue of 13.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MARTINIQUAISE DE VALORISATION (SIREN 439205428)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 013 685 €
13 831 873 €
9 212 406 €
8 806 676 €
8 292 697 €
8 476 881 €
10 374 660 €
9 303 145 €
9 318 170 €
Net income
2 964 984 €
1 999 118 €
809 287 €
551 383 €
440 440 €
19 421 €
251 826 €
-204 811 €
201 420 €
EBITDA
2 073 440 €
938 877 €
529 343 €
466 767 €
206 797 €
-834 509 €
-191 016 €
-366 271 €
-203 179 €
Net margin
22.8%
14.5%
8.8%
6.3%
5.3%
0.2%
2.4%
-2.2%
2.2%
Revenue and income statement
In 2024, LA MARTINIQUAISE DE VALORISATION achieves revenue of 13.0 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Slight decline of -6% vs 2023. After deducting consumption (2.0 M€), gross margin stands at 11.0 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 15.9% of revenue. Positive scissor effect: EBITDA margin improves by +9.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 22.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 013 685 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 037 516 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 073 440 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 146 494 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 964 984 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.463%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.678%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.501%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.012
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MARTINIQUAISE DE VALORISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-122.712
16.339
0.721
13.728
29.829
28.675
0.629
0.483
0.463
Financial autonomy
-72.216
37.634
38.713
42.314
39.642
33.299
40.941
36.729
45.678
Repayment capacity
74.66
-1.922
2.06
-4.556
4.099
1.964
0.039
0.018
0.012
Cash flow / Revenue
0.759%
-2.466%
0.098%
-1.051%
2.983%
6.57%
8.098%
13.028%
23.501%
Sector positioning
Debt ratio
0.462024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Good
In 2024, the debt ratio of LA MARTINIQUAISE DE VALOR... (0.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.68%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of LA MARTINIQUAISE DE VALOR... (45.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Average
In 2024, the repayment capacity of LA MARTINIQUAISE DE VALOR... (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.74
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-34.374
Liquidity indicators evolution LA MARTINIQUAISE DE VALORISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.645
186.317
168.464
196.472
210.676
179.0
174.316
160.432
189.74
Interest coverage
-18.531
-3.056
6.459
1.763
14.886
13.98
-34.876
-63.205
-34.374
Sector positioning
Liquidity ratio
189.742024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Good
In 2024, the liquidity ratio of LA MARTINIQUAISE DE VALOR... (189.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-34.37x2024
2022
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 10.26x
Watch
In 2024, the interest coverage of LA MARTINIQUAISE DE VALOR... (-34.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 287 days. Excellent situation: suppliers finance 229 days of the operating cycle (retail model). Inventory turnover is 61 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 439 days of revenue, i.e. 15.9 M€ to permanently finance. Over 2016-2024, WCR increased by +246%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 884 634 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
287 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
61 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
439 j
WCR and payment terms evolution LA MARTINIQUAISE DE VALORISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 590 037 €
6 154 496 €
6 218 986 €
5 117 917 €
7 021 509 €
7 113 593 €
9 336 497 €
15 249 502 €
15 884 634 €
Inventory turnover (days)
65
67
59
76
83
70
71
53
61
Customer payment term (days)
91
153
142
113
198
286
63
48
58
Supplier payment term (days)
178
146
140
103
149
175
221
272
287
Positioning of LA MARTINIQUAISE DE VALORISATION in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 1 177 579€ to 8 067 364€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1177k€1851k€8067k€
1 851 140 €Range: 1 177 579€ - 8 067 364€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare LA MARTINIQUAISE DE VALORISATION with other companies in the same sector:
Frequently asked questions about LA MARTINIQUAISE DE VALORISATION
What is the revenue of LA MARTINIQUAISE DE VALORISATION ?
The revenue of LA MARTINIQUAISE DE VALORISATION in 2024 is 13.0 M€.
Is LA MARTINIQUAISE DE VALORISATION profitable?
Yes, LA MARTINIQUAISE DE VALORISATION generated a net profit of 3.0 M€ in 2024.
Where is the headquarters of LA MARTINIQUAISE DE VALORISATION ?
The headquarters of LA MARTINIQUAISE DE VALORISATION is located in FORT DE FRANCE (97200), in the department Martinique.
Where to find the tax return of LA MARTINIQUAISE DE VALORISATION ?
The tax return of LA MARTINIQUAISE DE VALORISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MARTINIQUAISE DE VALORISATION operate?
LA MARTINIQUAISE DE VALORISATION operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart