Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2019-08-09 (6 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75016), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA MARINE RESTAURATION : revenue, balance sheet and financial ratios
LA MARINE RESTAURATION is a French company
founded 6 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75016),
this company of category ETI
shows in 2022 a net income positive of 238 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MARINE RESTAURATION (SIREN 853177236)
Indicator
2022
Revenue
N/C
Net income
237 858 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, LA MARINE RESTAURATION generates positive net income of 238 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
237 858 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11183%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11182.534%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.555%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MARINE RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
11182.534
Financial autonomy
0.555
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
11182.532022
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Watch
In 2022, the debt ratio of LA MARINE RESTAURATION (11182.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.56%2022
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Average
In 2022, the financial autonomy of LA MARINE RESTAURATION (0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.713
Liquidity indicators evolution LA MARINE RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
59.713
Interest coverage
None
Sector positioning
Liquidity ratio
59.712022
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Watch
In 2022, the liquidity ratio of LA MARINE RESTAURATION (59.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of LA MARINE RESTAURATION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 833 transactions of similar company sales
in 2022,
the value of LA MARINE RESTAURATION is estimated at
1 049 505 €
(range 545 721€ - 2 042 958€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
833 transactions
545k€1049k€2042k€
1 049 505 €Range: 545 721€ - 2 042 958€
NAF 5 année 2022
Valuation method used
Net Income Multiple
237 858 €
×
4.4x
=1 049 505 €
Range: 545 722€ - 2 042 958€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LA MARINE RESTAURATION with other companies in the same sector:
Frequently asked questions about LA MARINE RESTAURATION
What is the revenue of LA MARINE RESTAURATION ?
The revenue of LA MARINE RESTAURATION is not publicly disclosed (confidential accounts filed with INPI).
Is LA MARINE RESTAURATION profitable?
Yes, LA MARINE RESTAURATION generated a net profit of 238 k€ in 2022.
Where is the headquarters of LA MARINE RESTAURATION ?
The headquarters of LA MARINE RESTAURATION is located in PARIS (75016), in the department Paris.
Where to find the tax return of LA MARINE RESTAURATION ?
The tax return of LA MARINE RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MARINE RESTAURATION operate?
LA MARINE RESTAURATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart