LA MANGEOIRE : revenue, balance sheet and financial ratios

LA MANGEOIRE is a French company founded 25 years ago, specialized in the sector Débits de boissons. Based in COURCHEVEL (73120), this company of category PME shows in 2018 a revenue of 5.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA MANGEOIRE (SIREN 431694561)
Indicator 2021 2018 2017 2016
Revenue N/C 5 348 562 € 4 746 399 € 4 397 002 €
Net income -513 287 € 1 056 995 € 839 187 € 692 607 €
EBITDA N/C 1 584 854 € 1 302 697 € 1 044 960 €
Net margin N/C 19.8% 17.7% 15.8%

Revenue and income statement

In 2021, LA MANGEOIRE records a net loss of 513 k€. This deficit will reduce equity on the balance sheet.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-513 287 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.929%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.941%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.0%

Solvency indicators evolution
LA MANGEOIRE

Sector positioning

Debt ratio
8.93 2021
2017
2018
2021
Q1: 2.51
Med: 53.65
Q3: 180.49
Good -20 pts over 3 years

In 2021, the debt ratio of LA MANGEOIRE (8.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
57.94% 2021
2017
2018
2021
Q1: 10.21%
Med: 33.77%
Q3: 58.14%
Good +15 pts over 3 years

In 2021, the financial autonomy of LA MANGEOIRE (57.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.05 years 2018
2017
2018
Q1: 0.0 years
Med: 0.49 years
Q3: 3.46 years
Average

In 2018, the repayment capacity of LA MANGEOIRE (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 249.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

249.2

Liquidity indicators evolution
LA MANGEOIRE

Sector positioning

Liquidity ratio
249.2 2021
2017
2018
2021
Q1: 73.79
Med: 165.05
Q3: 316.58
Good -11 pts over 3 years

In 2021, the liquidity ratio of LA MANGEOIRE (249.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.05x 2018
2017
2018
Q1: 0.0x
Med: 1.01x
Q3: 6.53x
Good

In 2018, the interest coverage of LA MANGEOIRE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3349 days. Excellent situation: suppliers finance 3349 days of the operating cycle (retail model).

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

3349 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA MANGEOIRE

Positioning of LA MANGEOIRE in its sector

Comparison with sector Débits de boissons

Similar companies (Débits de boissons)

Compare LA MANGEOIRE with other companies in the same sector:

Frequently asked questions about LA MANGEOIRE

What is the revenue of LA MANGEOIRE ?

The revenue of LA MANGEOIRE in 2018 is 5.3 M€.

Is LA MANGEOIRE profitable?

LA MANGEOIRE recorded a net loss in 2021.

Where is the headquarters of LA MANGEOIRE ?

The headquarters of LA MANGEOIRE is located in COURCHEVEL (73120), in the department Savoie.

Where to find the tax return of LA MANGEOIRE ?

The tax return of LA MANGEOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA MANGEOIRE operate?

LA MANGEOIRE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.