Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LE CHATEAU-D'OLERON (17480), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA MAISON OLERONAISE : revenue, balance sheet and financial ratios
LA MAISON OLERONAISE is a French company
founded 62 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LE CHATEAU-D'OLERON (17480),
this company of category PME
shows in 2016 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON OLERONAISE (SIREN 323361337)
Indicator
2025
2024
2023
2022
2021
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 338 842 €
Net income
385 845 €
227 109 €
122 962 €
162 765 €
119 504 €
57 525 €
EBITDA
N/C
N/C
N/C
N/C
N/C
102 113 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.3%
Revenue and income statement
In 2025, LA MAISON OLERONAISE generates positive net income of 386 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 58 k€ -> 386 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
385 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.754%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.051%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MAISON OLERONAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
2025
Debt ratio
31.66
14.799
13.327
21.984
14.941
4.754
Financial autonomy
57.313
64.408
55.539
62.309
63.456
72.051
Repayment capacity
1.766
None
None
None
None
None
Cash flow / Revenue
7.075%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.752025
2023
2024
2025
Q1: 0.63
Med: 12.67
Q3: 36.22
Good-22 pts over 3 years
In 2025, the debt ratio of LA MAISON OLERONAISE (4.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.05%2025
2023
2024
2025
Q1: 17.16%
Med: 36.58%
Q3: 57.45%
Excellent
In 2025, the financial autonomy of LA MAISON OLERONAISE (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 669.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
669.454
Liquidity indicators evolution LA MAISON OLERONAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
2024
2025
Liquidity ratio
402.094
528.407
538.432
806.264
621.057
669.454
Interest coverage
1.595
None
None
None
None
None
Sector positioning
Liquidity ratio
669.452025
2023
2024
2025
Q1: 139.05
Med: 206.45
Q3: 306.65
Excellent
In 2025, the liquidity ratio of LA MAISON OLERONAISE (669.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON OLERONAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
2025
Operating WCR
44 583 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
0
0
0
0
0
Customer payment term (days)
20
0
0
0
0
0
Supplier payment term (days)
30
0
0
0
0
0
Positioning of LA MAISON OLERONAISE in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LA MAISON OLERONAISE is estimated at
957 776 €
(range 324 692€ - 3 088 577€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
324k€957k€3088k€
957 776 €Range: 324 692€ - 3 088 577€
NAF 5 all-time
Valuation method used
Net Income Multiple
385 845 €
×
2.5x
=957 777 €
Range: 324 692€ - 3 088 577€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LA MAISON OLERONAISE with other companies in the same sector:
Frequently asked questions about LA MAISON OLERONAISE
What is the revenue of LA MAISON OLERONAISE ?
The revenue of LA MAISON OLERONAISE in 2016 is 1.3 M€.
Is LA MAISON OLERONAISE profitable?
Yes, LA MAISON OLERONAISE generated a net profit of 386 k€ in 2025.
Where is the headquarters of LA MAISON OLERONAISE ?
The headquarters of LA MAISON OLERONAISE is located in LE CHATEAU-D'OLERON (17480), in the department Charente-Maritime.
Where to find the tax return of LA MAISON OLERONAISE ?
The tax return of LA MAISON OLERONAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON OLERONAISE operate?
LA MAISON OLERONAISE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart