LA MAISON DU TREIZIEME : revenue, balance sheet and financial ratios
LA MAISON DU TREIZIEME is a French company
founded 50 years ago,
specialized in the sector Gestion de fonds.
Based in NOGENT-SUR-MARNE (94130),
this company of category ETI
shows in 2017 a revenue of 23.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON DU TREIZIEME (SIREN 304141203)
Indicator
2024
2023
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
N/C
23 427 250 €
22 221 821 €
Net income
10 247 045 €
977 823 €
6 624 102 €
6 781 715 €
8 266 109 €
5 355 275 €
EBITDA
N/C
N/C
N/C
N/C
9 544 408 €
6 086 831 €
Net margin
N/C
N/C
N/C
N/C
35.3%
24.1%
Revenue and income statement
In 2024, LA MAISON DU TREIZIEME generates positive net income of 10.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5.4 M€ -> 10.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 247 045 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.914%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.148%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MAISON DU TREIZIEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2023
2024
Debt ratio
195.682
160.022
96.245
96.003
29.561
95.914
Financial autonomy
31.679
36.955
48.781
48.803
74.277
48.148
Repayment capacity
-33.864
21.975
None
None
None
None
Cash flow / Revenue
-8.569%
13.57%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.912024
2021
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Average+8 pts over 3 years
In 2024, the debt ratio of LA MAISON DU TREIZIEME (95.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.15%2024
2021
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Average
In 2024, the financial autonomy of LA MAISON DU TREIZIEME (48.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1113.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1113.414
Liquidity indicators evolution LA MAISON DU TREIZIEME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2023
2024
Liquidity ratio
482.311
850.428
1785.649
1792.595
1124.717
1113.414
Interest coverage
19.611
18.969
None
None
None
None
Sector positioning
Liquidity ratio
1113.412024
2021
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Good-15 pts over 3 years
In 2024, the liquidity ratio of LA MAISON DU TREIZIEME (1113.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON DU TREIZIEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2023
2024
Operating WCR
19 026 545 €
4 114 528 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
56
72
0
0
0
0
Supplier payment term (days)
91
59
0
0
0
0
Positioning of LA MAISON DU TREIZIEME in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of LA MAISON DU TREIZIEME is estimated at
75 738 534 €
(range 21 504 139€ - 150 046 112€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
21504k€75738k€150046k€
75 738 534 €Range: 21 504 139€ - 150 046 112€
NAF 5 année 2024
Valuation method used
Net Income Multiple
10 247 045 €
×
7.4x
=75 738 534 €
Range: 21 504 139€ - 150 046 112€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LA MAISON DU TREIZIEME with other companies in the same sector:
Frequently asked questions about LA MAISON DU TREIZIEME
What is the revenue of LA MAISON DU TREIZIEME ?
The revenue of LA MAISON DU TREIZIEME in 2017 is 23.4 M€.
Is LA MAISON DU TREIZIEME profitable?
Yes, LA MAISON DU TREIZIEME generated a net profit of 10.2 M€ in 2024.
Where is the headquarters of LA MAISON DU TREIZIEME ?
The headquarters of LA MAISON DU TREIZIEME is located in NOGENT-SUR-MARNE (94130), in the department Val-de-Marne.
Where to find the tax return of LA MAISON DU TREIZIEME ?
The tax return of LA MAISON DU TREIZIEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON DU TREIZIEME operate?
LA MAISON DU TREIZIEME operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart