LA MAISON DU TREIZIEME : revenue, balance sheet and financial ratios

LA MAISON DU TREIZIEME is a French company founded 50 years ago, specialized in the sector Gestion de fonds. Based in NOGENT-SUR-MARNE (94130), this company of category ETI shows in 2017 a revenue of 23.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA MAISON DU TREIZIEME (SIREN 304141203)
Indicator 2024 2023 2021 2020 2017 2016
Revenue N/C N/C N/C N/C 23 427 250 € 22 221 821 €
Net income 10 247 045 € 977 823 € 6 624 102 € 6 781 715 € 8 266 109 € 5 355 275 €
EBITDA N/C N/C N/C N/C 9 544 408 € 6 086 831 €
Net margin N/C N/C N/C N/C 35.3% 24.1%

Revenue and income statement

In 2024, LA MAISON DU TREIZIEME generates positive net income of 10.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5.4 M€ -> 10.2 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 247 045 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

95.914%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.148%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

64.1%

Solvency indicators evolution
LA MAISON DU TREIZIEME

Sector positioning

Debt ratio
95.91 2024
2021
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Average +8 pts over 3 years

In 2024, the debt ratio of LA MAISON DU TREIZIEME (95.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.15% 2024
2021
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Average

In 2024, the financial autonomy of LA MAISON DU TREIZIEME (48.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1113.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1113.414

Liquidity indicators evolution
LA MAISON DU TREIZIEME

Sector positioning

Liquidity ratio
1113.41 2024
2021
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Good -15 pts over 3 years

In 2024, the liquidity ratio of LA MAISON DU TREIZIEME (1113.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA MAISON DU TREIZIEME

Positioning of LA MAISON DU TREIZIEME in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of LA MAISON DU TREIZIEME is estimated at 75 738 534 € (range 21 504 139€ - 150 046 112€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
21504k€ 75738k€ 150046k€
75 738 534 € Range: 21 504 139€ - 150 046 112€
NAF 5 année 2024

Valuation method used

Net Income Multiple
10 247 045 € × 7.4x = 75 738 534 €
Range: 21 504 139€ - 150 046 112€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare LA MAISON DU TREIZIEME with other companies in the same sector:

Frequently asked questions about LA MAISON DU TREIZIEME

What is the revenue of LA MAISON DU TREIZIEME ?

The revenue of LA MAISON DU TREIZIEME in 2017 is 23.4 M€.

Is LA MAISON DU TREIZIEME profitable?

Yes, LA MAISON DU TREIZIEME generated a net profit of 10.2 M€ in 2024.

Where is the headquarters of LA MAISON DU TREIZIEME ?

The headquarters of LA MAISON DU TREIZIEME is located in NOGENT-SUR-MARNE (94130), in the department Val-de-Marne.

Where to find the tax return of LA MAISON DU TREIZIEME ?

The tax return of LA MAISON DU TREIZIEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA MAISON DU TREIZIEME operate?

LA MAISON DU TREIZIEME operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.