Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-02 (23 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: NASSANDRES SUR RISLE (27170), Eure
LA MAISON DU SANITAIRE ET DU CHAUFFAGE : revenue, balance sheet and financial ratios
LA MAISON DU SANITAIRE ET DU CHAUFFAGE is a French company
founded 23 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in NASSANDRES SUR RISLE (27170),
this company of category PME
shows in 2021 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON DU SANITAIRE ET DU CHAUFFAGE (SIREN 444934913)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 780 070 €
3 622 584 €
3 740 885 €
3 714 655 €
3 086 216 €
N/C
Net income
536 491 €
197 072 €
541 840 €
802 082 €
371 998 €
299 503 €
218 076 €
311 277 €
343 977 €
EBITDA
N/C
N/C
N/C
1 140 823 €
497 894 €
444 826 €
315 896 €
433 210 €
N/C
Net margin
N/C
N/C
N/C
16.8%
10.3%
8.0%
5.9%
10.1%
N/C
Revenue and income statement
In 2024, LA MAISON DU SANITAIRE ET DU CHAUFFAGE generates positive net income of 536 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 344 k€ -> 536 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
536 491 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.317%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MAISON DU SANITAIRE ET DU CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.132
15.419
11.953
12.707
8.505
17.29
0.358
1.855
0.0
Financial autonomy
64.393
65.677
71.201
66.059
63.417
66.454
73.282
60.021
69.317
Repayment capacity
None
0.633
0.697
0.557
0.355
0.369
None
None
None
Cash flow / Revenue
None%
10.194%
6.282%
8.896%
10.122%
17.958%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Excellent
In 2024, the debt ratio of LA MAISON DU SANITAIRE ET... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.32%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Excellent
In 2024, the financial autonomy of LA MAISON DU SANITAIRE ET... (69.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.806
Liquidity indicators evolution LA MAISON DU SANITAIRE ET DU CHAUFFAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
446.812
412.603
499.292
391.856
303.182
583.659
397.076
238.984
305.806
Interest coverage
None
0.659
0.734
0.271
0.111
0.159
None
None
None
Sector positioning
Liquidity ratio
305.812024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Good
In 2024, the liquidity ratio of LA MAISON DU SANITAIRE ET... (305.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON DU SANITAIRE ET DU CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
1 204 458 €
1 280 256 €
1 392 881 €
1 281 127 €
1 201 327 €
0 €
0 €
0 €
Inventory turnover (days)
0
13
10
10
9
6
0
0
0
Customer payment term (days)
0
124
91
117
108
83
0
0
0
Supplier payment term (days)
0
50
29
46
101
47
0
0
0
Positioning of LA MAISON DU SANITAIRE ET DU CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 282 104€ to 2 474 907€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
282k€927k€2474k€
927 880 €Range: 282 104€ - 2 474 907€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare LA MAISON DU SANITAIRE ET DU CHAUFFAGE with other companies in the same sector:
Frequently asked questions about LA MAISON DU SANITAIRE ET DU CHAUFFAGE
What is the revenue of LA MAISON DU SANITAIRE ET DU CHAUFFAGE ?
The revenue of LA MAISON DU SANITAIRE ET DU CHAUFFAGE in 2021 is 4.8 M€.
Is LA MAISON DU SANITAIRE ET DU CHAUFFAGE profitable?
Yes, LA MAISON DU SANITAIRE ET DU CHAUFFAGE generated a net profit of 536 k€ in 2024.
Where is the headquarters of LA MAISON DU SANITAIRE ET DU CHAUFFAGE ?
The headquarters of LA MAISON DU SANITAIRE ET DU CHAUFFAGE is located in NASSANDRES SUR RISLE (27170), in the department Eure.
Where to find the tax return of LA MAISON DU SANITAIRE ET DU CHAUFFAGE ?
The tax return of LA MAISON DU SANITAIRE ET DU CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON DU SANITAIRE ET DU CHAUFFAGE operate?
LA MAISON DU SANITAIRE ET DU CHAUFFAGE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart