Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT JUNIEN (87200), Haute-Vienne
LA MAISON DU CYLINDRE : revenue, balance sheet and financial ratios
LA MAISON DU CYLINDRE is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT JUNIEN (87200),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON DU CYLINDRE (SIREN 438897373)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
2 075 767 €
2 108 319 €
1 789 307 €
2 071 531 €
1 498 676 €
2 972 760 €
1 787 339 €
1 550 551 €
Net income
-213 398 €
6 322 €
-21 495 €
16 882 €
3 977 €
32 558 €
26 928 €
10 729 €
4 345 €
EBITDA
N/C
51 281 €
35 263 €
-24 634 €
64 612 €
11 550 €
88 068 €
3 755 €
518 €
Net margin
N/C
0.3%
-1.0%
0.9%
0.2%
2.2%
0.9%
0.6%
0.3%
Revenue and income statement
In 2024, LA MAISON DU CYLINDRE records a net loss of 213 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-213 398 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 422%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
422.401%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.076%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MAISON DU CYLINDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
446.387
330.486
317.585
180.002
156.022
169.365
152.366
208.376
422.401
Financial autonomy
7.271
8.257
10.039
17.033
17.629
18.183
14.707
11.919
17.076
Repayment capacity
23.272
10.209
3.757
-105.99
9.227
16.64
207.761
5.947
None
Cash flow / Revenue
0.806%
1.327%
2.843%
-0.154%
0.772%
0.75%
0.047%
2.39%
None%
Sector positioning
Debt ratio
422.42024
2021
2022
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of LA MAISON DU CYLINDRE (422.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.08%2024
2021
2022
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average+9 pts over 3 years
In 2024, the financial autonomy of LA MAISON DU CYLINDRE (17.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.95 years2022
2021
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of LA MAISON DU CYLINDRE (5.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 786.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
786.063
Liquidity indicators evolution LA MAISON DU CYLINDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
108.678
102.236
142.391
168.901
133.563
157.458
141.697
146.092
786.063
Interest coverage
2099.614
220.666
10.252
87.506
10.928
-27.45
16.743
12.112
None
Sector positioning
Liquidity ratio
786.062024
2021
2022
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of LA MAISON DU CYLINDRE (786.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.11x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of LA MAISON DU CYLINDRE (12.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON DU CYLINDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
437 938 €
513 645 €
692 059 €
578 129 €
585 746 €
596 734 €
352 448 €
607 722 €
0 €
Inventory turnover (days)
81
64
42
102
74
95
73
87
0
Customer payment term (days)
4
0
16
0
0
0
0
7
0
Supplier payment term (days)
100
104
59
77
64
58
63
110
0
Positioning of LA MAISON DU CYLINDRE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare LA MAISON DU CYLINDRE with other companies in the same sector:
Frequently asked questions about LA MAISON DU CYLINDRE
What is the revenue of LA MAISON DU CYLINDRE ?
The revenue of LA MAISON DU CYLINDRE in 2022 is 2.1 M€.
Is LA MAISON DU CYLINDRE profitable?
LA MAISON DU CYLINDRE recorded a net loss in 2024.
Where is the headquarters of LA MAISON DU CYLINDRE ?
The headquarters of LA MAISON DU CYLINDRE is located in SAINT JUNIEN (87200), in the department Haute-Vienne.
Where to find the tax return of LA MAISON DU CYLINDRE ?
The tax return of LA MAISON DU CYLINDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON DU CYLINDRE operate?
LA MAISON DU CYLINDRE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart