Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-11-01 (33 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PUTEAUX (92800), Hauts-de-Seine
LA MAISON DE VERRE : revenue, balance sheet and financial ratios
LA MAISON DE VERRE is a French company
founded 33 years ago,
specialized in the sector Gestion de fonds.
Based in PUTEAUX (92800),
this company of category PME
shows in 2022 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON DE VERRE (SIREN 389242405)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
6 000 €
4 000 €
N/C
N/C
N/C
5 005 €
21 000 €
21 000 €
Net income
-241 392 €
-246 219 €
-505 232 €
-159 713 €
-156 760 €
-144 665 €
-187 565 €
-193 753 €
-115 884 €
32 104 €
EBITDA
-172 940 €
-169 754 €
-135 301 €
-144 384 €
-121 294 €
-137 420 €
-135 353 €
-130 252 €
-102 875 €
-98 362 €
Net margin
N/C
N/C
-8420.5%
-3992.8%
N/C
N/C
N/C
-3871.2%
-551.8%
152.9%
Revenue and income statement
In 2024, LA MAISON DE VERRE records a net loss of 241 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-172 940 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-180 341 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-241 392 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.72%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.094%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.742
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.425
0.442
0.476
18.719
24.182
30.953
37.652
58.111
83.503
117.72
Financial autonomy
92.276
89.542
83.326
79.034
75.083
70.646
66.051
56.737
48.278
40.094
Repayment capacity
-0.131
-0.121
-0.011
-3.425
-4.317
-4.754
-5.276
-1.766
-4.835
-5.742
Cash flow / Revenue
-478.429%
-516.586%
-23703.337%
None%
None%
None%
-3807.8%
-8935.533%
None%
None%
Sector positioning
Debt ratio
117.722024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+16 pts over 3 years
In 2024, the debt ratio of LA MAISON DE VERRE (117.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.09%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average-8 pts over 3 years
In 2024, the financial autonomy of LA MAISON DE VERRE (40.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.74 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent
In 2024, the repayment capacity of LA MAISON DE VERRE (-5.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14.868
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-39.887
Liquidity indicators evolution LA MAISON DE VERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.187
135.28
87.896
213.017
191.103
170.536
139.28
19.763
18.765
14.868
Interest coverage
-0.162
-2.148
-2.878
-4.227
-4.945
-6.12
-5.917
-13.919
-33.015
-39.887
Sector positioning
Liquidity ratio
14.872024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of LA MAISON DE VERRE (14.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-39.89x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-6 pts over 3 years
In 2024, the interest coverage of LA MAISON DE VERRE (-39.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1258 days. Excellent situation: suppliers finance 1258 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1258 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON DE VERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
237 654 €
170 459 €
-7 452 €
0 €
0 €
0 €
283 154 €
-63 109 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5100
5400
22957
0
0
0
28725
0
0
0
Supplier payment term (days)
321
379
522
752
762
959
839
1119
1105
1258
Positioning of LA MAISON DE VERRE in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare LA MAISON DE VERRE with other companies in the same sector:
Frequently asked questions about LA MAISON DE VERRE
What is the revenue of LA MAISON DE VERRE ?
The revenue of LA MAISON DE VERRE in 2022 is 6 k€.
Is LA MAISON DE VERRE profitable?
LA MAISON DE VERRE recorded a net loss in 2024.
Where is the headquarters of LA MAISON DE VERRE ?
The headquarters of LA MAISON DE VERRE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of LA MAISON DE VERRE ?
The tax return of LA MAISON DE VERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON DE VERRE operate?
LA MAISON DE VERRE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart