Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-05-05 (12 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LYON (69003), Rhone
LA MAISON DE RAVEL : revenue, balance sheet and financial ratios
LA MAISON DE RAVEL is a French company
founded 12 years ago,
specialized in the sector Gestion de fonds.
Based in LYON (69003),
this company of category PME
shows in 2020 a revenue of 438 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON DE RAVEL (SIREN 793221235)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
437 668 €
635 721 €
602 107 €
574 193 €
522 994 €
Net income
-47 480 €
165 883 €
20 258 €
28 436 €
17 271 €
4 537 €
EBITDA
-50 961 €
-40 335 €
45 791 €
53 818 €
44 485 €
67 682 €
Net margin
N/C
37.9%
3.2%
4.7%
3.0%
0.9%
Revenue and income statement
In 2021, LA MAISON DE RAVEL records a net loss of 47 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-50 961 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-45 285 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-47 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.592%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.826%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.369
Solvency indicators evolution LA MAISON DE RAVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
1620.795
725.582
291.314
39.207
27.614
34.592
Financial autonomy
69.043
74.611
60.516
11.598
12.737
22.826
Repayment capacity
3.81
3.127
1.98
0.859
0.359
-1.369
Cash flow / Revenue
11.824%
8.85%
8.148%
5.777%
41.348%
None%
Sector positioning
Debt ratio
34.592021
2019
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average
In 2021, the debt ratio of LA MAISON DE RAVEL (34.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.83%2021
2019
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Average+6 pts over 3 years
In 2021, the financial autonomy of LA MAISON DE RAVEL (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.37 years2021
2019
2020
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Excellent-31 pts over 3 years
In 2021, the repayment capacity of LA MAISON DE RAVEL (-1.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 887.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
887.604
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.635
Liquidity indicators evolution LA MAISON DE RAVEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
20.484
14.766
12.318
9.333
243.072
887.604
Interest coverage
13.999
17.766
10.552
8.144
-5.437
-1.635
Sector positioning
Liquidity ratio
887.62021
2019
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Good+38 pts over 3 years
In 2021, the liquidity ratio of LA MAISON DE RAVEL (887.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.64x2021
2019
2020
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Average-26 pts over 3 years
In 2021, the interest coverage of LA MAISON DE RAVEL (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON DE RAVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-65 620 €
-105 255 €
-120 313 €
-148 104 €
295 067 €
0 €
Inventory turnover (days)
2
1
2
2
0
0
Customer payment term (days)
0
1
1
1
341
0
Supplier payment term (days)
18
19
26
30
23
2
Positioning of LA MAISON DE RAVEL in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare LA MAISON DE RAVEL with other companies in the same sector:
Frequently asked questions about LA MAISON DE RAVEL
What is the revenue of LA MAISON DE RAVEL ?
The revenue of LA MAISON DE RAVEL in 2020 is 438 k€.
Is LA MAISON DE RAVEL profitable?
LA MAISON DE RAVEL recorded a net loss in 2021.
Where is the headquarters of LA MAISON DE RAVEL ?
The headquarters of LA MAISON DE RAVEL is located in LYON (69003), in the department Rhone.
Where to find the tax return of LA MAISON DE RAVEL ?
The tax return of LA MAISON DE RAVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON DE RAVEL operate?
LA MAISON DE RAVEL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart