Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-18 (15 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: COURNON-D'AUVERGNE (63800), Puy-de-Dome
LA MAISON AUTO NETTOYANTE CFD : revenue, balance sheet and financial ratios
LA MAISON AUTO NETTOYANTE CFD is a French company
founded 15 years ago,
specialized in the sector Construction de maisons individuelles.
Based in COURNON-D'AUVERGNE (63800),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MAISON AUTO NETTOYANTE CFD (SIREN 531143832)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 729 687 €
1 608 812 €
1 159 152 €
1 112 024 €
1 530 564 €
1 641 608 €
1 772 643 €
Net income
136 339 €
-325 908 €
-102 283 €
158 496 €
-105 436 €
-288 990 €
-162 131 €
47 576 €
36 988 €
EBITDA
N/C
N/C
57 227 €
315 326 €
-27 573 €
-380 584 €
-226 177 €
54 556 €
64 405 €
Net margin
N/C
N/C
-5.9%
9.9%
-9.1%
-26.0%
-10.6%
2.9%
2.1%
Revenue and income statement
In 2025, LA MAISON AUTO NETTOYANTE CFD generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 37 k€ -> 136 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 339 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -29%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-28.865%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MAISON AUTO NETTOYANTE CFD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-36.542
0.0
-73.789
-80.367
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-35.355
-12.462
-45.539
-119.367
-36.852
12.27
-5.307
-53.149
-28.865
Repayment capacity
1.107
0.0
-1.183
-1.611
0.0
0.0
0.0
None
None
Cash flow / Revenue
2.628%
2.463%
-10.401%
-24.467%
-6.779%
9.629%
-6.392%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.61
Med: 12.76
Q3: 36.19
Excellent
In 2025, the debt ratio of LA MAISON AUTO NETTOYANTE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-28.86%2025
2023
2024
2025
Q1: 16.67%
Med: 36.28%
Q3: 57.14%
Watch
In 2025, the financial autonomy of LA MAISON AUTO NETTOYANTE... (-28.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Excellent
In 2023, the repayment capacity of LA MAISON AUTO NETTOYANTE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 72.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
72.765
Liquidity indicators evolution LA MAISON AUTO NETTOYANTE CFD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
87.535
131.273
149.767
142.583
67.522
105.212
92.053
65.822
72.765
Interest coverage
3.84
2.672
-0.779
-0.626
-11.667
0.498
1.976
None
None
Sector positioning
Liquidity ratio
72.772025
2023
2024
2025
Q1: 139.03
Med: 206.3
Q3: 306.63
Watch-11 pts over 3 years
In 2025, the liquidity ratio of LA MAISON AUTO NETTOYANTE... (72.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.98x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.57x
Excellent
In 2023, the interest coverage of LA MAISON AUTO NETTOYANTE... (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MAISON AUTO NETTOYANTE CFD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
23 505 €
-7 633 €
-36 580 €
9 208 €
45 323 €
168 780 €
327 828 €
0 €
0 €
Inventory turnover (days)
9
7
4
8
6
8
6
0
0
Customer payment term (days)
26
58
28
32
11
6
8
0
0
Supplier payment term (days)
56
87
55
47
94
103
144
0
0
Positioning of LA MAISON AUTO NETTOYANTE CFD in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LA MAISON AUTO NETTOYANTE CFD is estimated at
338 432 €
(range 114 730€ - 1 091 354€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
114k€338k€1091k€
338 432 €Range: 114 730€ - 1 091 354€
NAF 5 all-time
Valuation method used
Net Income Multiple
136 339 €
×
2.5x
=338 432 €
Range: 114 731€ - 1 091 354€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LA MAISON AUTO NETTOYANTE CFD with other companies in the same sector:
Frequently asked questions about LA MAISON AUTO NETTOYANTE CFD
What is the revenue of LA MAISON AUTO NETTOYANTE CFD ?
The revenue of LA MAISON AUTO NETTOYANTE CFD in 2023 is 1.7 M€.
Is LA MAISON AUTO NETTOYANTE CFD profitable?
Yes, LA MAISON AUTO NETTOYANTE CFD generated a net profit of 136 k€ in 2025.
Where is the headquarters of LA MAISON AUTO NETTOYANTE CFD ?
The headquarters of LA MAISON AUTO NETTOYANTE CFD is located in COURNON-D'AUVERGNE (63800), in the department Puy-de-Dome.
Where to find the tax return of LA MAISON AUTO NETTOYANTE CFD ?
The tax return of LA MAISON AUTO NETTOYANTE CFD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAISON AUTO NETTOYANTE CFD operate?
LA MAISON AUTO NETTOYANTE CFD operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart