Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LA MADELEINE (59110), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA MADELEINE MENUISERIE : revenue, balance sheet and financial ratios
LA MADELEINE MENUISERIE is a French company
founded 23 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LA MADELEINE (59110),
this company of category PME
shows in 2022 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MADELEINE MENUISERIE (SIREN 448571976)
Indicator
2023
2022
2017
2016
Revenue
N/C
8 953 281 €
N/C
N/C
Net income
167 902 €
290 196 €
173 786 €
311 121 €
EBITDA
N/C
320 489 €
N/C
N/C
Net margin
N/C
3.2%
N/C
N/C
Revenue and income statement
In 2023, LA MADELEINE MENUISERIE generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 311 k€ -> 168 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
167 902 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
120.1%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.861%
Solvency indicators evolution LA MADELEINE MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Debt ratio
19.973
11.636
164.117
120.1
Financial autonomy
44.497
47.215
14.149
17.861
Repayment capacity
None
None
6.453
None
Cash flow / Revenue
None%
None%
2.234%
None%
Sector positioning
Debt ratio
120.12023
2017
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average+37 pts over 3 years
In 2023, the debt ratio of LA MADELEINE MENUISERIE (120.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.86%2023
2017
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average-44 pts over 3 years
In 2023, the financial autonomy of LA MADELEINE MENUISERIE (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.45 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Watch
In 2022, the repayment capacity of LA MADELEINE MENUISERIE (6.45) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.109
Liquidity indicators evolution LA MADELEINE MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
Liquidity ratio
217.229
213.05
161.882
167.109
Interest coverage
None
None
2.159
None
Sector positioning
Liquidity ratio
167.112023
2017
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Average-27 pts over 3 years
In 2023, the liquidity ratio of LA MADELEINE MENUISERIE (167.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.16x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of LA MADELEINE MENUISERIE (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MADELEINE MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Operating WCR
0 €
0 €
3 769 152 €
0 €
Inventory turnover (days)
0
0
10
0
Customer payment term (days)
0
0
160
0
Supplier payment term (days)
0
0
84
0
Positioning of LA MADELEINE MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 169 068€ to 1 283 146€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
169k€479k€1283k€
479 275 €Range: 169 068€ - 1 283 146€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LA MADELEINE MENUISERIE with other companies in the same sector:
Frequently asked questions about LA MADELEINE MENUISERIE
What is the revenue of LA MADELEINE MENUISERIE ?
The revenue of LA MADELEINE MENUISERIE in 2022 is 9.0 M€.
Is LA MADELEINE MENUISERIE profitable?
Yes, LA MADELEINE MENUISERIE generated a net profit of 168 k€ in 2023.
Where is the headquarters of LA MADELEINE MENUISERIE ?
The headquarters of LA MADELEINE MENUISERIE is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of LA MADELEINE MENUISERIE ?
The tax return of LA MADELEINE MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MADELEINE MENUISERIE operate?
LA MADELEINE MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart