Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-03-10 (39 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LA ROCHE-SUR-FORON (74800), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA MACONNERIE ROCHOISE : revenue, balance sheet and financial ratios
LA MACONNERIE ROCHOISE is a French company
founded 39 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LA ROCHE-SUR-FORON (74800),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA MACONNERIE ROCHOISE (SIREN 340840008)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 446 444 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-155 071 €
-167 257 €
14 606 €
-5 010 €
48 199 €
60 442 €
55 074 €
71 487 €
132 663 €
EBITDA
N/C
N/C
47 656 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LA MACONNERIE ROCHOISE records a net loss of 155 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-155 071 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.49%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.049%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA MACONNERIE ROCHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.343
15.898
1.921
2.023
1.703
1.722
9.95
4.408
5.49
Financial autonomy
39.263
45.261
54.259
54.13
48.859
54.557
54.097
48.605
37.049
Repayment capacity
None
None
None
None
None
None
0.293
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.565%
None%
None%
Sector positioning
Debt ratio
5.492024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Good
In 2024, the debt ratio of LA MACONNERIE ROCHOISE (5.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.05%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Good-21 pts over 3 years
In 2024, the financial autonomy of LA MACONNERIE ROCHOISE (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of LA MACONNERIE ROCHOISE (0.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.83
Liquidity indicators evolution LA MACONNERIE ROCHOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.246
147.134
178.465
191.248
179.91
194.278
199.959
177.617
147.83
Interest coverage
None
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
147.832024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Average-24 pts over 3 years
In 2024, the liquidity ratio of LA MACONNERIE ROCHOISE (147.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Average
In 2022, the interest coverage of LA MACONNERIE ROCHOISE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA MACONNERIE ROCHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
699 594 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
25
0
0
Customer payment term (days)
0
0
0
0
0
0
56
0
0
Supplier payment term (days)
0
0
0
0
0
0
43
0
0
Positioning of LA MACONNERIE ROCHOISE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare LA MACONNERIE ROCHOISE with other companies in the same sector:
Frequently asked questions about LA MACONNERIE ROCHOISE
What is the revenue of LA MACONNERIE ROCHOISE ?
The revenue of LA MACONNERIE ROCHOISE in 2022 is 3.4 M€.
Is LA MACONNERIE ROCHOISE profitable?
LA MACONNERIE ROCHOISE recorded a net loss in 2024.
Where is the headquarters of LA MACONNERIE ROCHOISE ?
The headquarters of LA MACONNERIE ROCHOISE is located in LA ROCHE-SUR-FORON (74800), in the department Haute-Savoie.
Where to find the tax return of LA MACONNERIE ROCHOISE ?
The tax return of LA MACONNERIE ROCHOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MACONNERIE ROCHOISE operate?
LA MACONNERIE ROCHOISE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart