Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-07-25 (12 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MOUGINS (06250), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA LUNE DE MOUGINS : revenue, balance sheet and financial ratios
LA LUNE DE MOUGINS is a French company
founded 12 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MOUGINS (06250),
this company of category PME
shows in 2018 a net income positive of 79 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA LUNE DE MOUGINS (SIREN 794576975)
Indicator
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
Net income
79 426 €
4 821 €
62 806 €
-199 902 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2018, LA LUNE DE MOUGINS generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 294%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
293.637%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.702%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Debt ratio
522.848
425.19
380.878
293.637
Financial autonomy
15.369
17.981
19.268
22.702
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
293.642018
2016
2017
2018
Q1: 0.0
Med: 30.86
Q3: 148.8
Average
In 2018, the debt ratio of LA LUNE DE MOUGINS (293.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.7%2018
2016
2017
2018
Q1: 4.65%
Med: 32.18%
Q3: 61.5%
Average
In 2018, the financial autonomy of LA LUNE DE MOUGINS (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.52
Liquidity indicators evolution LA LUNE DE MOUGINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
Liquidity ratio
155.092
112.162
74.747
73.52
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
73.522018
2016
2017
2018
Q1: 59.45
Med: 122.53
Q3: 258.07
Average-19 pts over 3 years
In 2018, the liquidity ratio of LA LUNE DE MOUGINS (73.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LA LUNE DE MOUGINS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 156 transactions of similar company sales
in 2018,
the value of LA LUNE DE MOUGINS is estimated at
311 882 €
(range 97 419€ - 990 560€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
156 transactions
97k€311k€990k€
311 882 €Range: 97 419€ - 990 560€
NAF 5 année 2018
Valuation method used
Net Income Multiple
79 426 €
×
3.9x
=311 883 €
Range: 97 419€ - 990 560€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LA LUNE DE MOUGINS with other companies in the same sector:
Frequently asked questions about LA LUNE DE MOUGINS
What is the revenue of LA LUNE DE MOUGINS ?
The revenue of LA LUNE DE MOUGINS is not publicly disclosed (confidential accounts filed with INPI).
Is LA LUNE DE MOUGINS profitable?
Yes, LA LUNE DE MOUGINS generated a net profit of 79 k€ in 2018.
Where is the headquarters of LA LUNE DE MOUGINS ?
The headquarters of LA LUNE DE MOUGINS is located in MOUGINS (06250), in the department Alpes-Maritimes.
Where to find the tax return of LA LUNE DE MOUGINS ?
The tax return of LA LUNE DE MOUGINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA LUNE DE MOUGINS operate?
LA LUNE DE MOUGINS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart