Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-02-08 (10 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: NIVILLAC (56130), Morbihan
LA GUERCHE : revenue, balance sheet and financial ratios
LA GUERCHE is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in NIVILLAC (56130),
this company of category PME
shows in 2022 a revenue of 857 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, LA GUERCHE generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 563 k€ -> 131 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 730 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2118%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2117.974%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.283%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Debt ratio
63.415
289.781
47.361
12844.992
2117.974
Financial autonomy
31.793
23.159
57.689
0.504
4.283
Repayment capacity
0.076
4.314
0.292
23.046
None
Cash flow / Revenue
13.971%
13.055%
14.654%
7.125%
None%
Sector positioning
Debt ratio
2117.972023
2019
2022
2023
Q1: 0.0
Med: 2.88
Q3: 157.63
Average+20 pts over 3 years
In 2023, the debt ratio of LA GUERCHE (2117.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.28%2023
2019
2022
2023
Q1: 0.0%
Med: 13.21%
Q3: 56.26%
Average-42 pts over 3 years
In 2023, the financial autonomy of LA GUERCHE (4.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
23.05 years2022
2019
2022
Q1: -2.67 years
Med: 0.0 years
Q3: 2.5 years
Average+22 pts over 2 years
In 2022, the repayment capacity of LA GUERCHE (23.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1645.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1645.127
Liquidity indicators evolution LA GUERCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
Liquidity ratio
140.085
170.421
257.624
289.536
1645.127
Interest coverage
0.0
3.047
0.42
32.337
None
Sector positioning
Liquidity ratio
1645.132023
2019
2022
2023
Q1: 132.11
Med: 342.76
Q3: 1124.76
Excellent+30 pts over 3 years
In 2023, the liquidity ratio of LA GUERCHE (1645.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
32.34x2022
2019
2022
Q1: -2.01x
Med: 0.0x
Q3: 4.33x
Excellent+22 pts over 2 years
In 2022, the interest coverage of LA GUERCHE (32.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA GUERCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Operating WCR
907 955 €
2 372 857 €
321 706 €
1 533 638 €
0 €
Inventory turnover (days)
69
673
62
459
0
Customer payment term (days)
19
9
4
98
0
Supplier payment term (days)
5219
4622
1577
4504
0
Positioning of LA GUERCHE in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LA GUERCHE is estimated at
307 020 €
(range 95 372€ - 844 733€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
95k€307k€844k€
307 020 €Range: 95 372€ - 844 733€
NAF 5 all-time
Valuation method used
Net Income Multiple
130 730 €
×
2.3x
=307 020 €
Range: 95 373€ - 844 734€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LA GUERCHE with other companies in the same sector:
Yes, LA GUERCHE generated a net profit of 131 k€ in 2023.
Where is the headquarters of LA GUERCHE ?
The headquarters of LA GUERCHE is located in NIVILLAC (56130), in the department Morbihan.
Where to find the tax return of LA GUERCHE ?
The tax return of LA GUERCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA GUERCHE operate?
LA GUERCHE operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart