LA GROSSE BOULE : revenue, balance sheet and financial ratios

LA GROSSE BOULE is a French company founded 31 years ago, specialized in the sector Production de films et de programmes pour la télévision . Based in PARIS (75016), this company of category PME shows in 2017 a revenue of 193 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA GROSSE BOULE (SIREN 399051739)
Indicator 2019 2017 2016 2015
Revenue N/C 193 306 € 144 037 € 302 855 €
Net income 16 889 € 37 790 € -22 879 € 8 257 €
EBITDA N/C 34 732 € -20 834 € 10 192 €
Net margin N/C 19.5% -15.9% 2.7%

Revenue and income statement

In 2019, LA GROSSE BOULE generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2019: 8 k€ -> 17 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

16 889 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.377%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.904%

Solvency indicators evolution
LA GROSSE BOULE

Sector positioning

Debt ratio
76.38 2019
2016
2017
2019
Q1: 0.0
Med: 3.54
Q3: 52.52
Average

In 2019, the debt ratio of LA GROSSE BOULE (76.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.9% 2019
2016
2017
2019
Q1: 2.38%
Med: 28.36%
Q3: 57.6%
Average +19 pts over 3 years

In 2019, the financial autonomy of LA GROSSE BOULE (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.0 years 2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.33 years
Average +50 pts over 2 years

In 2017, the repayment capacity of LA GROSSE BOULE (1.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 131.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

131.042

Liquidity indicators evolution
LA GROSSE BOULE

Sector positioning

Liquidity ratio
131.04 2019
2016
2017
2019
Q1: 111.55
Med: 191.28
Q3: 378.84
Average

In 2019, the liquidity ratio of LA GROSSE BOULE (131.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.45x
Average

In 2017, the interest coverage of LA GROSSE BOULE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 777 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6810 days. Excellent situation: suppliers finance 6033 days of the operating cycle (retail model).

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

777 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

6810 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA GROSSE BOULE

Positioning of LA GROSSE BOULE in its sector

Comparison with sector Production de films et de programmes pour la télévision

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 5 095€ to 81 531€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2019
Indicative
5k€ 15k€ 81k€
15 655 € Range: 5 095€ - 81 531€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de films et de programmes pour la télévision )

Compare LA GROSSE BOULE with other companies in the same sector:

Frequently asked questions about LA GROSSE BOULE

What is the revenue of LA GROSSE BOULE ?

The revenue of LA GROSSE BOULE in 2017 is 193 k€.

Is LA GROSSE BOULE profitable?

Yes, LA GROSSE BOULE generated a net profit of 17 k€ in 2019.

Where is the headquarters of LA GROSSE BOULE ?

The headquarters of LA GROSSE BOULE is located in PARIS (75016), in the department Paris.

Where to find the tax return of LA GROSSE BOULE ?

The tax return of LA GROSSE BOULE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA GROSSE BOULE operate?

LA GROSSE BOULE operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.