Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-09 (12 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: MONTAUROUX (83440), Var
LA GRANGE AUX MEUBLES : revenue, balance sheet and financial ratios
LA GRANGE AUX MEUBLES is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de meubles.
Based in MONTAUROUX (83440),
this company of category PME
shows in 2018 a revenue of 379 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA GRANGE AUX MEUBLES (SIREN 795209311)
Indicator
2020
2019
2018
2016
Revenue
N/C
N/C
379 045 €
334 094 €
Net income
0 €
0 €
9 485 €
8 401 €
EBITDA
N/C
N/C
18 053 €
18 255 €
Net margin
N/C
N/C
2.5%
2.5%
Revenue and income statement
In 2020, LA GRANGE AUX MEUBLES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 8 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.871%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.379%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA GRANGE AUX MEUBLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
17.741
10.481
18.166
11.871
Financial autonomy
4.007
4.149
6.278
6.379
Repayment capacity
0.479
0.049
None
None
Cash flow / Revenue
3.99%
3.657%
None%
None%
Sector positioning
Debt ratio
11.872020
2018
2019
2020
Q1: 2.9
Med: 44.33
Q3: 150.22
Good-8 pts over 3 years
In 2020, the debt ratio of LA GRANGE AUX MEUBLES (11.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.38%2020
2018
2019
2020
Q1: 8.49%
Med: 24.92%
Q3: 44.06%
Average
In 2020, the financial autonomy of LA GRANGE AUX MEUBLES (6.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.05 years2018
2018
Q1: 0.0 years
Med: 0.25 years
Q3: 1.81 years
Good
In 2018, the repayment capacity of LA GRANGE AUX MEUBLES (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.002
Liquidity indicators evolution LA GRANGE AUX MEUBLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
115.007
157.364
152.05
226.002
Interest coverage
0.526
0.144
None
None
Sector positioning
Liquidity ratio
226.02020
2018
2019
2020
Q1: 118.06
Med: 161.42
Q3: 241.99
Good+15 pts over 3 years
In 2020, the liquidity ratio of LA GRANGE AUX MEUBLES (226.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.14x2018
2018
Q1: 0.0x
Med: 0.41x
Q3: 3.81x
Average
In 2018, the interest coverage of LA GRANGE AUX MEUBLES (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 289 days. Excellent situation: suppliers finance 230 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
289 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA GRANGE AUX MEUBLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
-48 925 €
-27 799 €
0 €
0 €
Inventory turnover (days)
44
37
0
0
Customer payment term (days)
12
10
207
59
Supplier payment term (days)
69
34
302
289
Positioning of LA GRANGE AUX MEUBLES in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare LA GRANGE AUX MEUBLES with other companies in the same sector:
Frequently asked questions about LA GRANGE AUX MEUBLES
What is the revenue of LA GRANGE AUX MEUBLES ?
The revenue of LA GRANGE AUX MEUBLES in 2018 is 379 k€.
Is LA GRANGE AUX MEUBLES profitable?
Yes, LA GRANGE AUX MEUBLES generated a net profit of 9 k€ in 2018.
Where is the headquarters of LA GRANGE AUX MEUBLES ?
The headquarters of LA GRANGE AUX MEUBLES is located in MONTAUROUX (83440), in the department Var.
Where to find the tax return of LA GRANGE AUX MEUBLES ?
The tax return of LA GRANGE AUX MEUBLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA GRANGE AUX MEUBLES operate?
LA GRANGE AUX MEUBLES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart