Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LA GARENNE COUSIN : revenue, balance sheet and financial ratios

LA GARENNE COUSIN is a French company founded 9 years ago, specialized in the sector Débits de boissons. Based in BETHENY (51450), this company of category PME shows in 2023 a revenue of 894 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA GARENNE COUSIN (SIREN 824980700)
Indicator 2024 2023
Revenue N/C 893 509 €
Net income 58 506 € -8 450 €
EBITDA N/C 3 122 €
Net margin N/C -0.9%

Revenue and income statement

In 2024, LA GARENNE COUSIN generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

58 506 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 289%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

289.253%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.722%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.1%

Solvency indicators evolution
LA GARENNE COUSIN

Sector positioning

Debt ratio
289.25 2024
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average

In 2024, the debt ratio of LA GARENNE COUSIN (289.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
17.72% 2024
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Average +15 pts over 2 years

In 2024, the financial autonomy of LA GARENNE COUSIN (17.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
34.73 years 2023
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 3.44 years
Watch

In 2023, the repayment capacity of LA GARENNE COUSIN (34.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 132.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

132.386

Liquidity indicators evolution
LA GARENNE COUSIN

Sector positioning

Liquidity ratio
132.39 2024
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Good +6 pts over 2 years

In 2024, the liquidity ratio of LA GARENNE COUSIN (132.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
99.2x 2023
2023
Q1: 0.0x
Med: 0.51x
Q3: 4.43x
Excellent

In 2023, the interest coverage of LA GARENNE COUSIN (99.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA GARENNE COUSIN

Positioning of LA GARENNE COUSIN in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 156 transactions of similar company sales in 2024, the value of LA GARENNE COUSIN is estimated at 495 866 € (range 310 795€ - 835 146€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
156 transactions
310k€ 495k€ 835k€
495 866 € Range: 310 795€ - 835 146€
NAF 5 année 2024

Valuation method used

Net Income Multiple
58 506 € × 8.5x = 495 867 €
Range: 310 796€ - 835 147€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare LA GARENNE COUSIN with other companies in the same sector:

Frequently asked questions about LA GARENNE COUSIN

What is the revenue of LA GARENNE COUSIN ?

The revenue of LA GARENNE COUSIN in 2023 is 894 k€.

Is LA GARENNE COUSIN profitable?

Yes, LA GARENNE COUSIN generated a net profit of 59 k€ in 2024.

Where is the headquarters of LA GARENNE COUSIN ?

The headquarters of LA GARENNE COUSIN is located in BETHENY (51450), in the department Marne.

Where to find the tax return of LA GARENNE COUSIN ?

The tax return of LA GARENNE COUSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA GARENNE COUSIN operate?

LA GARENNE COUSIN operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.