Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-01 (18 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: VERRIERES (61110), Orne
LA GAPTIERE PRODUCTION : revenue, balance sheet and financial ratios
LA GAPTIERE PRODUCTION is a French company
founded 18 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in VERRIERES (61110),
this company of category PME
shows in 2022 a revenue of 667€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA GAPTIERE PRODUCTION (SIREN 497871434)
Indicator
2023
2022
2019
2018
2016
Revenue
N/C
667 €
1 870 €
2 669 €
23 776 €
Net income
-990 €
999 €
-916 €
-13 913 €
976 €
EBITDA
-905 €
998 €
-655 €
12 266 €
34 591 €
Net margin
N/C
149.8%
-49.0%
-521.3%
4.1%
Revenue and income statement
In 2023, LA GAPTIERE PRODUCTION records a net loss of 990 €. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-905 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-905 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-990 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.871%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.778%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.022
Solvency indicators evolution LA GAPTIERE PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
2023
Debt ratio
6.868
430.282
2737.698
11.043
42.871
Financial autonomy
70.789
12.841
3.017
83.489
66.778
Repayment capacity
0.038
0.417
-7.59
0.881
-3.022
Cash flow / Revenue
90.441%
93.421%
-48.61%
47.868%
None%
Sector positioning
Debt ratio
42.872023
2019
2022
2023
Q1: 0.0
Med: 3.11
Q3: 46.27
Average
In 2023, the debt ratio of LA GAPTIERE PRODUCTION (42.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.78%2023
2019
2022
2023
Q1: 1.29%
Med: 23.77%
Q3: 58.39%
Excellent+49 pts over 3 years
In 2023, the financial autonomy of LA GAPTIERE PRODUCTION (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-3.02 years2023
2019
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.42 years
Excellent
In 2023, the repayment capacity of LA GAPTIERE PRODUCTION (-3.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 560.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
560.0
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.392
Liquidity indicators evolution LA GAPTIERE PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2022
2023
Liquidity ratio
99.936
45.921
49.083
256.034
560.0
Interest coverage
1.006
1.606
-34.198
0.0
-9.392
Sector positioning
Liquidity ratio
560.02023
2019
2022
2023
Q1: 108.09
Med: 206.51
Q3: 430.21
Excellent+63 pts over 3 years
In 2023, the liquidity ratio of LA GAPTIERE PRODUCTION (560.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-9.39x2023
2019
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.44x
Watch
In 2023, the interest coverage of LA GAPTIERE PRODUCTION (-9.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 159 days. Excellent situation: suppliers finance 159 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
159 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA GAPTIERE PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
2023
Operating WCR
1 559 €
1 069 €
589 €
1 765 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
157
569
162
192
159
Positioning of LA GAPTIERE PRODUCTION in its sector
Comparison with sector Production de films et de programmes pour la télévision
Similar companies (Production de films et de programmes pour la télévision )
Compare LA GAPTIERE PRODUCTION with other companies in the same sector:
Frequently asked questions about LA GAPTIERE PRODUCTION
What is the revenue of LA GAPTIERE PRODUCTION ?
The revenue of LA GAPTIERE PRODUCTION in 2022 is 667€.
Is LA GAPTIERE PRODUCTION profitable?
LA GAPTIERE PRODUCTION recorded a net loss in 2023.
Where is the headquarters of LA GAPTIERE PRODUCTION ?
The headquarters of LA GAPTIERE PRODUCTION is located in VERRIERES (61110), in the department Orne.
Where to find the tax return of LA GAPTIERE PRODUCTION ?
The tax return of LA GAPTIERE PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA GAPTIERE PRODUCTION operate?
LA GAPTIERE PRODUCTION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart