Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: VOUZIERS (08400), Ardennes
LA FOURMI CREATIVE : revenue, balance sheet and financial ratios
LA FOURMI CREATIVE is a French company
founded 20 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in VOUZIERS (08400),
this company of category PME
shows in 2015 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FOURMI CREATIVE (SIREN 489357210)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 688 807 €
2 129 711 €
Net income
-174 869 €
-932 €
31 432 €
120 888 €
48 994 €
-78 995 €
684 €
-4 937 €
15 710 €
35 047 €
54 521 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
45 927 €
68 713 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.3%
2.6%
Revenue and income statement
In 2024, LA FOURMI CREATIVE records a net loss of 175 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-174 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 203%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
202.96%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.881%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
59.308
151.074
201.819
236.858
141.646
615.899
226.806
70.789
46.886
76.582
202.96
Financial autonomy
23.489
19.048
15.606
13.872
16.582
5.405
10.178
20.887
32.405
37.42
20.881
Repayment capacity
0.238
4.555
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
3.233%
1.624%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
202.962024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average+18 pts over 3 years
In 2024, the debt ratio of LA FOURMI CREATIVE (202.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.88%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Average-7 pts over 3 years
In 2024, the financial autonomy of LA FOURMI CREATIVE (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.282
Liquidity indicators evolution LA FOURMI CREATIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.646
176.662
171.57
157.028
155.187
0.0
143.375
147.32
184.316
285.744
256.282
Interest coverage
5.839
10.989
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
256.282024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good+13 pts over 3 years
In 2024, the liquidity ratio of LA FOURMI CREATIVE (256.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FOURMI CREATIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
313 706 €
495 466 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
60
72
0
0
0
0
0
0
0
0
0
Customer payment term (days)
4
5
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
31
31
0
0
0
0
0
0
0
0
0
Positioning of LA FOURMI CREATIVE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare LA FOURMI CREATIVE with other companies in the same sector:
Frequently asked questions about LA FOURMI CREATIVE
What is the revenue of LA FOURMI CREATIVE ?
The revenue of LA FOURMI CREATIVE in 2015 is 2.7 M€.
Is LA FOURMI CREATIVE profitable?
LA FOURMI CREATIVE recorded a net loss in 2024.
Where is the headquarters of LA FOURMI CREATIVE ?
The headquarters of LA FOURMI CREATIVE is located in VOUZIERS (08400), in the department Ardennes.
Where to find the tax return of LA FOURMI CREATIVE ?
The tax return of LA FOURMI CREATIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FOURMI CREATIVE operate?
LA FOURMI CREATIVE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart