LA FORMULE CHALEZEULE : revenue, balance sheet and financial ratios

LA FORMULE CHALEZEULE is a French company founded 11 years ago, specialized in the sector Restauration traditionnelle. Based in PIREY (25480), this company of category PME shows in 2020 a revenue of 340 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA FORMULE CHALEZEULE (SIREN 809169162)
Indicator 2021 2020 2016
Revenue N/C 340 041 € 233 219 €
Net income -43 914 € 308 912 € 23 916 €
EBITDA -48 162 € 79 505 € 35 723 €
Net margin N/C 90.8% 10.3%

Revenue and income statement

In 2021, LA FORMULE CHALEZEULE records a net loss of 44 k€. This deficit will reduce equity on the balance sheet.

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-48 162 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-48 173 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-43 914 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

113.1%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.43%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

100.0%

Solvency indicators evolution
LA FORMULE CHALEZEULE

Sector positioning

Debt ratio
113.1 2021
2016
2020
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Average -12 pts over 3 years

In 2021, the debt ratio of LA FORMULE CHALEZEULE (113.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.43% 2021
2016
2020
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Good +12 pts over 3 years

In 2021, the financial autonomy of LA FORMULE CHALEZEULE (45.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2021
2016
2020
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Excellent -41 pts over 3 years

In 2021, the repayment capacity of LA FORMULE CHALEZEULE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 130.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

130.45

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.031

Liquidity indicators evolution
LA FORMULE CHALEZEULE

Sector positioning

Liquidity ratio
130.45 2021
2016
2020
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Average -23 pts over 3 years

In 2021, the liquidity ratio of LA FORMULE CHALEZEULE (130.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-0.03x 2021
2016
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Average -45 pts over 3 years

In 2021, the interest coverage of LA FORMULE CHALEZEULE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 472 days. Excellent situation: suppliers finance 472 days of the operating cycle (retail model).

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

472 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA FORMULE CHALEZEULE

Positioning of LA FORMULE CHALEZEULE in its sector

Comparison with sector Restauration traditionnelle

Similar companies (Restauration traditionnelle)

Compare LA FORMULE CHALEZEULE with other companies in the same sector:

Frequently asked questions about LA FORMULE CHALEZEULE

What is the revenue of LA FORMULE CHALEZEULE ?

The revenue of LA FORMULE CHALEZEULE in 2020 is 340 k€.

Is LA FORMULE CHALEZEULE profitable?

LA FORMULE CHALEZEULE recorded a net loss in 2021.

Where is the headquarters of LA FORMULE CHALEZEULE ?

The headquarters of LA FORMULE CHALEZEULE is located in PIREY (25480), in the department Doubs.

Where to find the tax return of LA FORMULE CHALEZEULE ?

The tax return of LA FORMULE CHALEZEULE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA FORMULE CHALEZEULE operate?

LA FORMULE CHALEZEULE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.