Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LA FORGE AGRICOLE : revenue, balance sheet and financial ratios

LA FORGE AGRICOLE is a French company founded 20 years ago, specialized in the sector Activités de soutien aux cultures. Based in FONTVIEILLE (13990), this company of category PME shows in 2019 a net income positive of 46€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA FORGE AGRICOLE (SIREN 483047478)
Indicator 2019 2018 2017 2016
Revenue N/C N/C N/C N/C
Net income 46 € -46 € -45 € 0 €
EBITDA -46 € -46 € -45 € N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2019, LA FORGE AGRICOLE generates positive net income of 46 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-46 €

EBIT (2019) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-46 €

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

46 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -99%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17961%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-99.111%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17961.111%

Solvency indicators evolution
LA FORGE AGRICOLE

Sector positioning

Debt ratio
-99.11 2019
2017
2018
2019
Q1: 28.02
Med: 158.42
Q3: 465.81
Excellent

In 2019, the debt ratio of LA FORGE AGRICOLE (-99.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
17961.11% 2019
2017
2018
2019
Q1: 12.07%
Med: 31.64%
Q3: 58.22%
Excellent

In 2019, the financial autonomy of LA FORGE AGRICOLE (17961.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2018
2017
2018
Q1: 0.6 years
Med: 2.21 years
Q3: 4.39 years
Excellent

In 2018, the repayment capacity of LA FORGE AGRICOLE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Positioning of LA FORGE AGRICOLE in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of LA FORGE AGRICOLE is estimated at 81 € (range 37€ - 238€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
50 tx
0k€ 0k€ 0k€
81 € Range: 37€ - 238€
NAF 5 all-time

Valuation method used

Net Income Multiple
46 € × 1.8x = 81 €
Range: 37€ - 239€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare LA FORGE AGRICOLE with other companies in the same sector:

Frequently asked questions about LA FORGE AGRICOLE

What is the revenue of LA FORGE AGRICOLE ?

The revenue of LA FORGE AGRICOLE is not publicly disclosed (confidential accounts filed with INPI).

Is LA FORGE AGRICOLE profitable?

Yes, LA FORGE AGRICOLE generated a net profit of 46€ in 2019.

Where is the headquarters of LA FORGE AGRICOLE ?

The headquarters of LA FORGE AGRICOLE is located in FONTVIEILLE (13990), in the department Bouches-du-Rhone.

Where to find the tax return of LA FORGE AGRICOLE ?

The tax return of LA FORGE AGRICOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA FORGE AGRICOLE operate?

LA FORGE AGRICOLE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.