Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-14 (21 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: LAPAN (18340), Cher
LA FONTENILLE SARL : revenue, balance sheet and financial ratios
LA FONTENILLE SARL is a French company
founded 21 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in LAPAN (18340),
this company of category PME
shows in 2020 a revenue of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FONTENILLE SARL (SIREN 453784530)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
97 135 €
113 022 €
108 172 €
118 282 €
100 011 €
Net income
2 314 €
-37 127 €
69 794 €
-21 415 €
-10 617 €
53 149 €
EBITDA
N/C
51 670 €
79 147 €
71 228 €
84 240 €
50 042 €
Net margin
N/C
-38.2%
61.8%
-19.8%
-9.0%
53.1%
Revenue and income statement
In 2022, LA FONTENILLE SARL generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 53 k€ -> 2 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 314 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1456%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1456.174%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.152%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
1325.677
1589.595
2553.017
900.747
1600.797
1456.174
Financial autonomy
6.992
5.886
3.736
9.901
5.805
6.152
Repayment capacity
-22.086
15.23
17.121
13.85
22.511
None
Cash flow / Revenue
-54.883%
64.208%
59.666%
60.426%
43.131%
None%
Sector positioning
Debt ratio
1456.172022
2019
2020
2022
Q1: -100.44
Med: 8.07
Q3: 141.49
Watch
In 2022, the debt ratio of LA FONTENILLE SARL (1456.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.15%2022
2019
2020
2022
Q1: 0.15%
Med: 29.19%
Q3: 72.29%
Average
In 2022, the financial autonomy of LA FONTENILLE SARL (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
22.51 years2020
2019
2020
Q1: -0.49 years
Med: 0.0 years
Q3: 3.09 years
Average
In 2020, the repayment capacity of LA FONTENILLE SARL (22.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.946
Liquidity indicators evolution LA FONTENILLE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
511.665
566.241
524.794
516.942
531.557
221.946
Interest coverage
17.803
9.33
9.419
8.322
5.243
None
Sector positioning
Liquidity ratio
221.952022
2019
2020
2022
Q1: 35.98
Med: 122.51
Q3: 351.09
Good-14 pts over 3 years
In 2022, the liquidity ratio of LA FONTENILLE SARL (221.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.24x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.83x
Excellent
In 2020, the interest coverage of LA FONTENILLE SARL (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FONTENILLE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
18 621 €
30 400 €
49 017 €
45 279 €
48 286 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
64
82
143
161
176
0
Supplier payment term (days)
19
44
58
57
60
0
Positioning of LA FONTENILLE SARL in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 10 274€ to 20 224€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
10k€14k€20k€
14 879 €Range: 10 274€ - 20 224€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare LA FONTENILLE SARL with other companies in the same sector:
Frequently asked questions about LA FONTENILLE SARL
What is the revenue of LA FONTENILLE SARL ?
The revenue of LA FONTENILLE SARL in 2020 is 97 k€.
Is LA FONTENILLE SARL profitable?
Yes, LA FONTENILLE SARL generated a net profit of 2 k€ in 2022.
Where is the headquarters of LA FONTENILLE SARL ?
The headquarters of LA FONTENILLE SARL is located in LAPAN (18340), in the department Cher.
Where to find the tax return of LA FONTENILLE SARL ?
The tax return of LA FONTENILLE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FONTENILLE SARL operate?
LA FONTENILLE SARL operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart