Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MARCQ-EN-BARŒUL (59700), Nord
LA FINANCIERE MAXXING : revenue, balance sheet and financial ratios
LA FINANCIERE MAXXING is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in MARCQ-EN-BARŒUL (59700),
this company of category PME
shows in 2024 a revenue of 123 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FINANCIERE MAXXING (SIREN 501003610)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
122 610 €
111 407 €
93 460 €
84 830 €
479 402 €
612 581 €
687 837 €
840 487 €
873 248 €
Net income
7 790 009 €
-291 036 €
526 584 €
3 568 999 €
-5 655 670 €
-325 810 €
-2 025 381 €
-43 589 €
-12 771 €
EBITDA
-92 826 €
-401 516 €
-43 931 €
-51 539 €
-175 476 €
-98 712 €
-100 003 €
-97 713 €
-98 223 €
Net margin
6353.5%
-261.2%
563.4%
4207.2%
-1179.7%
-53.2%
-294.5%
-5.2%
-1.5%
Revenue and income statement
In 2024, LA FINANCIERE MAXXING achieves revenue of 123 k€. Revenue is declining over the period 2016-2024 (CAGR: -21.8%). Vs 2023, growth of +10% (111 k€ -> 123 k€). After deducting consumption (0 €), gross margin stands at 123 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -93 k€, representing -75.7% of revenue. Positive scissor effect: EBITDA margin improves by +284.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7.8 M€, i.e. 6353.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
122 610 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
122 610 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-92 826 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-92 828 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 790 009 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-75.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.119%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.014%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-111.56%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.518
Solvency indicators evolution LA FINANCIERE MAXXING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
40.518
29.102
38.809
2.151
27.897
11.923
12.483
20.505
10.119
Financial autonomy
62.328
66.232
62.217
96.493
70.243
87.343
87.461
81.519
90.014
Repayment capacity
17.877
20.847
-1.12
-5.661
0.729
-15.94
-16.531
-3.126
-10.518
Cash flow / Revenue
15.582%
13.221%
-298.898%
-58.254%
209.377%
-54.6%
-54.284%
-378.447%
-111.56%
Sector positioning
Debt ratio
10.122024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of LA FINANCIERE MAXXING (10.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.01%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of LA FINANCIERE MAXXING (90.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-10.52 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of LA FINANCIERE MAXXING (-10.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2559.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2559.921
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-54.57
Liquidity indicators evolution LA FINANCIERE MAXXING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
577.586
601.079
642.304
954.926
904.469
1575.868
2304.612
2283.419
2559.921
Interest coverage
-318.69
-314.318
-315.88
-301.458
-3857.339
-20.796
-60.199
-7.663
-54.57
Sector positioning
Liquidity ratio
2559.922024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good
In 2024, the liquidity ratio of LA FINANCIERE MAXXING (2559.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-54.57x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+7 pts over 3 years
In 2024, the interest coverage of LA FINANCIERE MAXXING (-54.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 151 days. Excellent situation: suppliers finance 141 days of the operating cycle (retail model). Overall, WCR represents 6590 days of revenue, i.e. 2.2 M€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 244 382 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
151 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6590 j
WCR and payment terms evolution LA FINANCIERE MAXXING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 111 068 €
3 279 505 €
2 037 573 €
1 789 600 €
2 660 945 €
2 154 833 €
2 156 336 €
2 248 024 €
2 244 382 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
691
1092
282
0
178
0
32
15
10
Supplier payment term (days)
475
859
295
72
127
490
386
47
151
Positioning of LA FINANCIERE MAXXING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of LA FINANCIERE MAXXING is estimated at
4 592 560 €
(range 2 928 379€ - 23 323 245€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
2928k€4592k€23323k€
4 592 560 €Range: 2 928 379€ - 23 323 245€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
122 610 €×0.59x
Estimation72 189 €
44 911€ - 85 819€
Net Income Multiple20%
7 790 009 €×1.5x
Estimation11 373 117 €
7 253 581€ - 58 179 383€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LA FINANCIERE MAXXING with other companies in the same sector:
Frequently asked questions about LA FINANCIERE MAXXING
What is the revenue of LA FINANCIERE MAXXING ?
The revenue of LA FINANCIERE MAXXING in 2024 is 123 k€.
Is LA FINANCIERE MAXXING profitable?
Yes, LA FINANCIERE MAXXING generated a net profit of 7.8 M€ in 2024.
Where is the headquarters of LA FINANCIERE MAXXING ?
The headquarters of LA FINANCIERE MAXXING is located in MARCQ-EN-BARŒUL (59700), in the department Nord.
Where to find the tax return of LA FINANCIERE MAXXING ?
The tax return of LA FINANCIERE MAXXING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FINANCIERE MAXXING operate?
LA FINANCIERE MAXXING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart