Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-17 (19 years)Status: ActiveBusiness sector: Agences immobilièresLocation: LA CIOTAT (13600), Bouches-du-Rhone
LA FINANCIERE - INVESTISSEMENT : revenue, balance sheet and financial ratios
LA FINANCIERE - INVESTISSEMENT is a French company
founded 19 years ago,
specialized in the sector Agences immobilières.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2022 a revenue of 802 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FINANCIERE - INVESTISSEMENT (SIREN 491272738)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
801 644 €
N/C
N/C
1 189 835 €
945 549 €
1 105 929 €
681 326 €
696 944 €
Net income
165 178 €
-267 680 €
-241 978 €
-210 656 €
92 305 €
-54 150 €
141 766 €
25 533 €
134 191 €
EBITDA
N/C
-259 341 €
N/C
N/C
138 017 €
-45 591 €
217 732 €
27 645 €
113 689 €
Net margin
N/C
-33.4%
N/C
N/C
7.8%
-5.7%
12.8%
3.7%
19.3%
Revenue and income statement
In 2023, LA FINANCIERE - INVESTISSEMENT generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 134 k€ -> 165 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -294%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-293.993%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-18.492%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FINANCIERE - INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.327
19.065
25.545
22.874
11.568
133.029
2457.874
-129.167
-293.993
Financial autonomy
53.734
55.504
50.451
55.136
63.826
32.381
1.941
-72.979
-18.492
Repayment capacity
0.245
1.242
0.591
-11.684
0.4
None
None
-1.286
None
Cash flow / Revenue
22.34%
7.533%
17.144%
-0.771%
11.276%
None%
None%
-32.095%
None%
Sector positioning
Debt ratio
-293.992023
2021
2022
2023
Q1: 0.0
Med: 11.28
Q3: 68.41
Excellent-50 pts over 3 years
In 2023, the debt ratio of LA FINANCIERE - INVESTISS... (-293.99) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-18.49%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Average
In 2023, the financial autonomy of LA FINANCIERE - INVESTISS... (-18.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.29 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of LA FINANCIERE - INVESTISS... (-1.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.21
Liquidity indicators evolution LA FINANCIERE - INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
222.743
229.911
210.504
235.454
268.228
350.687
142.962
81.784
129.21
Interest coverage
2.659
8.077
0.976
-3.209
0.89
None
None
-0.461
None
Sector positioning
Liquidity ratio
129.212023
2021
2022
2023
Q1: 106.71
Med: 191.54
Q3: 498.6
Average
In 2023, the liquidity ratio of LA FINANCIERE - INVESTISS... (129.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.46x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Average
In 2022, the interest coverage of LA FINANCIERE - INVESTISS... (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FINANCIERE - INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
139 110 €
186 070 €
40 776 €
196 088 €
326 467 €
0 €
0 €
-38 671 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
100
114
63
102
106
0
0
44
0
Supplier payment term (days)
40
25
40
14
21
0
0
27
0
Positioning of LA FINANCIERE - INVESTISSEMENT in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of LA FINANCIERE - INVESTISSEMENT is estimated at
368 258 €
(range 123 358€ - 937 368€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
123k€368k€937k€
368 258 €Range: 123 358€ - 937 368€
NAF 5 année 2023
Valuation method used
Net Income Multiple
165 178 €
×
2.2x
=368 258 €
Range: 123 358€ - 937 368€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare LA FINANCIERE - INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about LA FINANCIERE - INVESTISSEMENT
What is the revenue of LA FINANCIERE - INVESTISSEMENT ?
The revenue of LA FINANCIERE - INVESTISSEMENT in 2022 is 802 k€.
Is LA FINANCIERE - INVESTISSEMENT profitable?
Yes, LA FINANCIERE - INVESTISSEMENT generated a net profit of 165 k€ in 2023.
Where is the headquarters of LA FINANCIERE - INVESTISSEMENT ?
The headquarters of LA FINANCIERE - INVESTISSEMENT is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of LA FINANCIERE - INVESTISSEMENT ?
The tax return of LA FINANCIERE - INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FINANCIERE - INVESTISSEMENT operate?
LA FINANCIERE - INVESTISSEMENT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart