Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-24 (16 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: LA TESTE-DE-BUCH (33260), Gironde
LA FINANCIERE DU BASSIN : revenue, balance sheet and financial ratios
LA FINANCIERE DU BASSIN is a French company
founded 16 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in LA TESTE-DE-BUCH (33260),
this company of category PME
shows in 2019 a revenue of 556 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FINANCIERE DU BASSIN (SIREN 521404194)
Indicator
2022
2021
2019
2018
2017
Revenue
N/C
N/C
555 812 €
450 897 €
575 049 €
Net income
28 006 €
26 600 €
30 069 €
11 479 €
73 843 €
EBITDA
N/C
N/C
98 420 €
68 319 €
159 029 €
Net margin
N/C
N/C
5.4%
2.5%
12.8%
Revenue and income statement
In 2022, LA FINANCIERE DU BASSIN generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 74 k€ -> 28 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 006 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.404%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.685%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FINANCIERE DU BASSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
Debt ratio
4.881
59.498
4.489
28.677
23.404
Financial autonomy
57.494
50.065
72.287
45.913
43.685
Repayment capacity
0.121
5.167
0.21
None
None
Cash flow / Revenue
13.324%
3.348%
6.237%
None%
None%
Sector positioning
Debt ratio
23.42022
2019
2021
2022
Q1: 0.0
Med: 7.69
Q3: 79.46
Average+15 pts over 3 years
In 2022, the debt ratio of LA FINANCIERE DU BASSIN (23.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.69%2022
2019
2021
2022
Q1: 9.79%
Med: 43.97%
Q3: 76.41%
Average-24 pts over 3 years
In 2022, the financial autonomy of LA FINANCIERE DU BASSIN (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.21 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Average
In 2019, the repayment capacity of LA FINANCIERE DU BASSIN (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.896
Liquidity indicators evolution LA FINANCIERE DU BASSIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
Liquidity ratio
207.648
386.143
309.404
175.071
160.896
Interest coverage
0.137
0.277
0.0
None
None
Sector positioning
Liquidity ratio
160.92022
2019
2021
2022
Q1: 133.65
Med: 294.73
Q3: 834.04
Average-23 pts over 3 years
In 2022, the liquidity ratio of LA FINANCIERE DU BASSIN (160.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.84x
Average
In 2019, the interest coverage of LA FINANCIERE DU BASSIN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FINANCIERE DU BASSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
Operating WCR
35 935 €
89 354 €
82 244 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
23
26
39
0
0
Supplier payment term (days)
98
50
43
0
0
Positioning of LA FINANCIERE DU BASSIN in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of LA FINANCIERE DU BASSIN is estimated at
93 716 €
(range 34 330€ - 240 922€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
103 transactions
34k€93k€240k€
93 716 €Range: 34 330€ - 240 922€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 006 €
×
3.3x
=93 716 €
Range: 34 330€ - 240 922€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare LA FINANCIERE DU BASSIN with other companies in the same sector:
Frequently asked questions about LA FINANCIERE DU BASSIN
What is the revenue of LA FINANCIERE DU BASSIN ?
The revenue of LA FINANCIERE DU BASSIN in 2019 is 556 k€.
Is LA FINANCIERE DU BASSIN profitable?
Yes, LA FINANCIERE DU BASSIN generated a net profit of 28 k€ in 2022.
Where is the headquarters of LA FINANCIERE DU BASSIN ?
The headquarters of LA FINANCIERE DU BASSIN is located in LA TESTE-DE-BUCH (33260), in the department Gironde.
Where to find the tax return of LA FINANCIERE DU BASSIN ?
The tax return of LA FINANCIERE DU BASSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FINANCIERE DU BASSIN operate?
LA FINANCIERE DU BASSIN operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart