Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-02-01 (34 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: FOURNET-BLANCHEROCHE (25140), Doubs
LA FINANCIERE DES TILLEULS : revenue, balance sheet and financial ratios
LA FINANCIERE DES TILLEULS is a French company
founded 34 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in FOURNET-BLANCHEROCHE (25140),
this company of category PME
shows in 2018 a revenue of 240 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FINANCIERE DES TILLEULS (SIREN 384614772)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
240 000 €
315 000 €
300 000 €
Net income
52 660 €
-24 107 €
2 081 699 €
283 357 €
227 334 €
315 545 €
-52 508 €
964 938 €
164 311 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-33 772 €
-23 822 €
13 322 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-21.9%
306.3%
54.8%
Revenue and income statement
In 2024, LA FINANCIERE DES TILLEULS generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 164 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.938%
Solvency indicators evolution LA FINANCIERE DES TILLEULS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.703
148.601
146.215
97.382
75.268
47.845
5.071
23.16
0.0
Financial autonomy
96.361
39.691
40.017
50.136
56.939
65.989
94.343
76.403
78.938
Repayment capacity
0.475
2.093
-36.446
None
None
None
None
None
None
Cash flow / Revenue
53.722%
306.33%
-21.916%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 3.99
Q3: 41.75
Excellent-23 pts over 3 years
In 2024, the debt ratio of LA FINANCIERE DES TILLEULS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.94%2024
2022
2023
2024
Q1: 4.19%
Med: 38.81%
Q3: 76.4%
Excellent
In 2024, the financial autonomy of LA FINANCIERE DES TILLEULS (78.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.904
Liquidity indicators evolution LA FINANCIERE DES TILLEULS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
830.486
1098.804
852.05
1126.219
5925.945
476.531
11383.001
1694.493
288.904
Interest coverage
0.0
-47.263
-65.078
None
None
None
None
None
None
Sector positioning
Liquidity ratio
288.92024
2022
2023
2024
Q1: 138.7
Med: 312.74
Q3: 965.51
Average-28 pts over 3 years
In 2024, the liquidity ratio of LA FINANCIERE DES TILLEULS (288.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FINANCIERE DES TILLEULS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
201 267 €
521 001 €
363 485 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
15
2
69
0
0
0
0
0
0
Positioning of LA FINANCIERE DES TILLEULS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of LA FINANCIERE DES TILLEULS is estimated at
364 697 €
(range 137 701€ - 912 940€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
137k€364k€912k€
364 697 €Range: 137 701€ - 912 940€
NAF 5 année 2024
Valuation method used
Net Income Multiple
52 660 €
×
6.9x
=364 697 €
Range: 137 702€ - 912 940€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare LA FINANCIERE DES TILLEULS with other companies in the same sector:
Frequently asked questions about LA FINANCIERE DES TILLEULS
What is the revenue of LA FINANCIERE DES TILLEULS ?
The revenue of LA FINANCIERE DES TILLEULS in 2018 is 240 k€.
Is LA FINANCIERE DES TILLEULS profitable?
Yes, LA FINANCIERE DES TILLEULS generated a net profit of 53 k€ in 2024.
Where is the headquarters of LA FINANCIERE DES TILLEULS ?
The headquarters of LA FINANCIERE DES TILLEULS is located in FOURNET-BLANCHEROCHE (25140), in the department Doubs.
Where to find the tax return of LA FINANCIERE DES TILLEULS ?
The tax return of LA FINANCIERE DES TILLEULS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FINANCIERE DES TILLEULS operate?
LA FINANCIERE DES TILLEULS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart