Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-21 (15 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: RENNES (35000), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA FINANCIERE D'EMERAUDE : revenue, balance sheet and financial ratios
LA FINANCIERE D'EMERAUDE is a French company
founded 15 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in RENNES (35000),
this company of category PME
shows in 2022 a net income positive of 598 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FINANCIERE D'EMERAUDE (SIREN 530735984)
Indicator
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
Net income
597 506 €
362 333 €
241 764 €
128 203 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, LA FINANCIERE D'EMERAUDE generates positive net income of 598 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 128 k€ -> 598 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
597 506 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.68%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.857%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FINANCIERE D'EMERAUDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
Debt ratio
64.029
93.628
89.092
35.68
Financial autonomy
46.773
39.91
44.427
64.857
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
35.682022
2020
2021
2022
Q1: 0.03
Med: 12.59
Q3: 62.94
Average-14 pts over 3 years
In 2022, the debt ratio of LA FINANCIERE D'EMERAUDE (35.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.86%2022
2020
2021
2022
Q1: 17.59%
Med: 47.12%
Q3: 73.71%
Good+22 pts over 3 years
In 2022, the financial autonomy of LA FINANCIERE D'EMERAUDE (64.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 634.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
634.467
Liquidity indicators evolution LA FINANCIERE D'EMERAUDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
Liquidity ratio
392.838
356.67
482.817
634.467
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
634.472022
2020
2021
2022
Q1: 118.8
Med: 232.91
Q3: 512.08
Excellent+11 pts over 3 years
In 2022, the liquidity ratio of LA FINANCIERE D'EMERAUDE (634.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LA FINANCIERE D'EMERAUDE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of LA FINANCIERE D'EMERAUDE is estimated at
1 202 582 €
(range 568 844€ - 5 490 866€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
193 transactions
568k€1202k€5490k€
1 202 582 €Range: 568 844€ - 5 490 866€
NAF 5 all-time
Valuation method used
Net Income Multiple
597 506 €
×
2.0x
=1 202 582 €
Range: 568 844€ - 5 490 866€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare LA FINANCIERE D'EMERAUDE with other companies in the same sector:
Frequently asked questions about LA FINANCIERE D'EMERAUDE
What is the revenue of LA FINANCIERE D'EMERAUDE ?
The revenue of LA FINANCIERE D'EMERAUDE is not publicly disclosed (confidential accounts filed with INPI).
Is LA FINANCIERE D'EMERAUDE profitable?
Yes, LA FINANCIERE D'EMERAUDE generated a net profit of 598 k€ in 2022.
Where is the headquarters of LA FINANCIERE D'EMERAUDE ?
The headquarters of LA FINANCIERE D'EMERAUDE is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of LA FINANCIERE D'EMERAUDE ?
The tax return of LA FINANCIERE D'EMERAUDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FINANCIERE D'EMERAUDE operate?
LA FINANCIERE D'EMERAUDE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart