Employees: NN (None)Legal category: 6599Size: ETICreation date: 1995-03-17 (31 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LYON (69002), Rhone
LA FINANCIERE BALDOMERIENNE : revenue, balance sheet and financial ratios
LA FINANCIERE BALDOMERIENNE is a French company
founded 31 years ago,
specialized in the sector Gestion de fonds.
Based in LYON (69002),
this company of category ETI
shows in 2019 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FINANCIERE BALDOMERIENNE (SIREN 400467825)
Indicator
2019
2018
2017
Revenue
1 852 148 €
1 756 700 €
1 587 657 €
Net income
102 431 608 €
3 480 117 €
796 897 €
EBITDA
-49 443 €
205 125 €
100 838 €
Net margin
5530.4%
198.1%
50.2%
Revenue and income statement
In 2019, LA FINANCIERE BALDOMERIENNE achieves revenue of 1.9 M€. Over the period 2017-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +8.0%. Vs 2018: +5%. After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -49 k€, representing -2.7% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -124%, reducing margin by 14.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 102.4 M€, i.e. 5530.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 852 148 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 852 148 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-49 443 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 650 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 431 608 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 472.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.503%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.066%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
472.014%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.545
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FINANCIERE BALDOMERIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
52.722
63.143
4.503
Financial autonomy
34.867
34.22
91.066
Repayment capacity
4.771
1.609
0.545
Cash flow / Revenue
52.437%
212.349%
472.014%
Sector positioning
Debt ratio
4.52019
2017
2018
2019
Q1: 0.01
Med: 14.09
Q3: 115.95
Good-31 pts over 3 years
In 2019, the debt ratio of LA FINANCIERE BALDOMERIENNE (4.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.07%2019
2017
2018
2019
Q1: 13.5%
Med: 53.04%
Q3: 87.88%
Excellent+40 pts over 3 years
In 2019, the financial autonomy of LA FINANCIERE BALDOMERIENNE (91.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.55 years2019
2017
2018
2019
Q1: -0.13 years
Med: 0.0 years
Q3: 3.38 years
Average-21 pts over 3 years
In 2019, the repayment capacity of LA FINANCIERE BALDOMERIENNE (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1293.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1293.317
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-77.768
Liquidity indicators evolution LA FINANCIERE BALDOMERIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
70.742
83.145
1293.317
Interest coverage
27.937
112.758
-77.768
Sector positioning
Liquidity ratio
1293.322019
2017
2018
2019
Q1: 99.47
Med: 355.82
Q3: 1949.83
Good+47 pts over 3 years
In 2019, the liquidity ratio of LA FINANCIERE BALDOMERIENNE (1293.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-77.77x2019
2017
2018
2019
Q1: -44.24x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2019, the interest coverage of LA FINANCIERE BALDOMERIENNE (-77.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 905 days of revenue, i.e. 4.7 M€ to permanently finance. Over 2017-2019, WCR increased by +261%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 656 948 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
905 j
WCR and payment terms evolution LA FINANCIERE BALDOMERIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
-2 892 441 €
-1 998 194 €
4 656 948 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
31
33
31
Supplier payment term (days)
118
117
44
Positioning of LA FINANCIERE BALDOMERIENNE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 61 transactions of similar company sales
in 2019,
the value of LA FINANCIERE BALDOMERIENNE is estimated at
392 843 530 €
(range 192 356 482€ - 689 780 752€).
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
61 tx
192356k€392843k€689780k€
392 843 530 €Range: 192 356 482€ - 689 780 752€
NAF 5 année 2019
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 852 148 €×0.46x
Estimation845 663 €
490 361€ - 1 217 709€
Net Income Multiple20%
102 431 608 €×9.6x
Estimation980 840 332 €
480 155 665€ - 1 722 625 318€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LA FINANCIERE BALDOMERIENNE with other companies in the same sector:
Frequently asked questions about LA FINANCIERE BALDOMERIENNE
What is the revenue of LA FINANCIERE BALDOMERIENNE ?
The revenue of LA FINANCIERE BALDOMERIENNE in 2019 is 1.9 M€.
Is LA FINANCIERE BALDOMERIENNE profitable?
Yes, LA FINANCIERE BALDOMERIENNE generated a net profit of 102.4 M€ in 2019.
Where is the headquarters of LA FINANCIERE BALDOMERIENNE ?
The headquarters of LA FINANCIERE BALDOMERIENNE is located in LYON (69002), in the department Rhone.
Where to find the tax return of LA FINANCIERE BALDOMERIENNE ?
The tax return of LA FINANCIERE BALDOMERIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FINANCIERE BALDOMERIENNE operate?
LA FINANCIERE BALDOMERIENNE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart