Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-03-28 (9 years)Status: ActiveBusiness sector: Télécommunications sans fil Location: MERIGNAC (33700), Gironde
LA FIBRE NOUVELLE AQUITAINE : revenue, balance sheet and financial ratios
LA FIBRE NOUVELLE AQUITAINE is a French company
founded 9 years ago,
specialized in the sector Télécommunications sans fil .
Based in MERIGNAC (33700),
this company of category ETI
shows in 2024 a revenue of 19.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FIBRE NOUVELLE AQUITAINE (SIREN 828986208)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
19 385 286 €
16 278 481 €
11 218 713 €
6 781 286 €
1 766 189 €
1 072 642 €
304 200 €
312 903 €
Net income
1 293 397 €
400 984 €
-1 272 610 €
-2 244 509 €
-1 077 786 €
-457 055 €
-297 215 €
-72 297 €
EBITDA
3 684 878 €
3 126 088 €
1 328 131 €
-493 303 €
-286 184 €
-90 892 €
-183 414 €
-74 488 €
Net margin
6.7%
2.5%
-11.3%
-33.1%
-61.0%
-42.6%
-97.7%
-23.1%
Revenue and income statement
In 2024, LA FIBRE NOUVELLE AQUITAINE achieves revenue of 19.4 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +80.3%. Vs 2023, growth of +19% (16.3 M€ -> 19.4 M€). After deducting consumption (288 k€), gross margin stands at 19.1 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 19.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 385 286 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 097 472 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 684 878 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 336 284 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 293 397 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 505%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 17.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
504.885%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.694%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.457%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.137
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FIBRE NOUVELLE AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
1335.204
-1531.075
-569.657
-424.79
-390.127
946.26
504.885
Financial autonomy
26.312
5.257
-5.775
-15.43
-21.778
-27.556
6.774
10.694
Repayment capacity
0.0
-8.432
-20.733
-14.674
-13.87
92.294
4.089
4.137
Cash flow / Revenue
-23.105%
-67.922%
-22.483%
-30.868%
-16.479%
1.854%
21.032%
17.457%
Sector positioning
Debt ratio
504.882024
2022
2023
2024
Q1: 0.01
Med: 12.19
Q3: 80.0
Watch+55 pts over 3 years
In 2024, the debt ratio of LA FIBRE NOUVELLE AQUITAINE (504.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.69%2024
2022
2023
2024
Q1: 13.53%
Med: 33.33%
Q3: 55.55%
Average
In 2024, the financial autonomy of LA FIBRE NOUVELLE AQUITAINE (10.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.14 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 2.44 years
Watch-21 pts over 3 years
In 2024, the repayment capacity of LA FIBRE NOUVELLE AQUITAINE (4.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.731
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.061
Liquidity indicators evolution LA FIBRE NOUVELLE AQUITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
49.173
100.725
226.674
82.818
131.304
174.012
152.313
147.731
Interest coverage
0.0
-13.206
-167.4
-94.806
-126.542
92.852
37.684
27.061
Sector positioning
Liquidity ratio
147.732024
2022
2023
2024
Q1: 85.95
Med: 147.88
Q3: 231.44
Average-5 pts over 3 years
In 2024, the liquidity ratio of LA FIBRE NOUVELLE AQUITAINE (147.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.06x2024
2022
2023
2024
Q1: 0.0x
Med: 1.98x
Q3: 13.79x
Excellent-7 pts over 3 years
In 2024, the interest coverage of LA FIBRE NOUVELLE AQUITAINE (27.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 140 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 123 days. The company must finance 17 days of gap between collections and payments. Overall, WCR represents 156 days of revenue, i.e. 8.4 M€ to permanently finance. Over 2017-2024, WCR increased by +2601%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 390 146 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
140 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
123 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
156 j
WCR and payment terms evolution LA FIBRE NOUVELLE AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
310 619 €
602 930 €
748 243 €
1 328 174 €
4 518 032 €
5 361 872 €
6 651 713 €
8 390 146 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
58
60
176
139
202
148
130
140
Supplier payment term (days)
251
127
89
110
105
70
105
123
Positioning of LA FIBRE NOUVELLE AQUITAINE in its sector
Comparison with sector Télécommunications sans fil
Valuation estimate
Based on 250 transactions of similar company sales
(all years),
the value of LA FIBRE NOUVELLE AQUITAINE is estimated at
2 694 158 €
(range 1 322 871€ - 8 498 001€).
With an EBITDA of 3 684 878€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
250 transactions
1322k€2694k€8498k€
2 694 158 €Range: 1 322 871€ - 8 498 001€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 684 878 €×0.6x
Estimation2 385 037 €
1 477 679€ - 5 057 564€
Revenue Multiple30%
19 385 286 €×0.21x
Estimation4 148 121 €
1 565 234€ - 17 628 562€
Net Income Multiple20%
1 293 397 €×1.0x
Estimation1 286 015 €
572 308€ - 3 403 254€
How is this estimate calculated?
This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications sans fil )
Compare LA FIBRE NOUVELLE AQUITAINE with other companies in the same sector:
Frequently asked questions about LA FIBRE NOUVELLE AQUITAINE
What is the revenue of LA FIBRE NOUVELLE AQUITAINE ?
The revenue of LA FIBRE NOUVELLE AQUITAINE in 2024 is 19.4 M€.
Is LA FIBRE NOUVELLE AQUITAINE profitable?
Yes, LA FIBRE NOUVELLE AQUITAINE generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of LA FIBRE NOUVELLE AQUITAINE ?
The headquarters of LA FIBRE NOUVELLE AQUITAINE is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of LA FIBRE NOUVELLE AQUITAINE ?
The tax return of LA FIBRE NOUVELLE AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FIBRE NOUVELLE AQUITAINE operate?
LA FIBRE NOUVELLE AQUITAINE operates in the sector Télécommunications sans fil (NAF code 61.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart