SIREN : 538762956
LA FEUILLE D'ERABLE is a French company founded 14 years ago, specialized in the sector Récupération de déchets triés. Based in RENNES (35000), this company of category PME shows in 2020 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 | 2017 |
|---|---|---|
| Revenue | 2 395 800 € | N/C |
| Net income | 148 908 € | 10 553 € |
| EBITDA | 303 559 € | N/C |
| Net margin | 6.2% | N/C |
In 2020, LA FEUILLE D'ERABLE achieves revenue of 2.4 M€. After deducting consumption (49 k€), gross margin stands at 2.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 304 k€, representing 12.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 149 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
2 395 800 €
2 346 358 €
303 559 €
125 597 €
148 908 €
11.0%
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
19.372%
54.361%
10.181%
0.831
21.9%
In 2020, the debt ratio of LA FEUILLE D'ERABLE (19.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2020, the financial autonomy of LA FEUILLE D'ERABLE (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2020, the repayment capacity of LA FEUILLE D'ERABLE (0.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 224.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
224.618
1.504
In 2020, the liquidity ratio of LA FEUILLE D'ERABLE (224.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2020, the interest coverage of LA FEUILLE D'ERABLE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 116 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. The gap of 42 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 75 days of revenue, i.e. 497 k€ to permanently finance.
496 961 €
116 j
74 j
6 j
75 j
Based on 85 transactions of similar company sales
(all years),
the value of LA FEUILLE D'ERABLE is estimated at
336 722 €
(range 142 662€ - 803 725€).
With an EBITDA of 303 559€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LA FEUILLE D'ERABLE with other companies in the same sector:
Voir toutes les statistiques du secteur Récupération de déchets triés
The revenue of LA FEUILLE D'ERABLE in 2020 is 2.4 M€.
Yes, LA FEUILLE D'ERABLE generated a net profit of 149 k€ in 2020.
The headquarters of LA FEUILLE D'ERABLE is located in RENNES (35000), in the department Ille-et-Vilaine.
The tax return of LA FEUILLE D'ERABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LA FEUILLE D'ERABLE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.