Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-10-01 (37 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: AMILLY (28300), Eure-et-Loir
LA FERME DU VERGER : revenue, balance sheet and financial ratios
LA FERME DU VERGER is a French company
founded 37 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in AMILLY (28300),
this company of category PME
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FERME DU VERGER (SIREN 348389768)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
3 367 836 €
N/C
N/C
N/C
N/C
N/C
1 537 854 €
Net income
331 208 €
291 041 €
244 777 €
149 482 €
235 965 €
259 174 €
154 294 €
112 498 €
EBITDA
N/C
346 686 €
N/C
N/C
N/C
N/C
N/C
117 249 €
Net margin
N/C
8.6%
N/C
N/C
N/C
N/C
N/C
7.3%
Revenue and income statement
Im Jahr 2025 erzielt LA FERME DU VERGER ein positives Nettoergebnis von 331 k€. Entwicklung 2018-2025: 112 k€ -> 331 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
331 208 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 239%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 24%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
239.176%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.52%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.604
40.199
8.35
265.554
376.835
242.772
259.218
239.176
Financial autonomy
32.614
35.881
41.236
19.162
16.357
21.536
20.25
23.52
Repayment capacity
0.364
None
None
None
None
None
2.311
None
Cash flow / Revenue
7.68%
None%
None%
None%
None%
None%
10.414%
None%
Sector positioning
Verschuldungsgrad
239.182025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Beobachten
Im Jahr 2025 liegt in den oberen 25% der Branche das verschuldungsgrad von LA FERME DU VERGER (239.18). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
23.52%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Average-14 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von LA FERME DU VERGER (23.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
2.31 ans2024
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.54 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von LA FERME DU VERGER (2.3 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 323.06. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
323.056
Liquidity indicators evolution LA FERME DU VERGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
176.564
192.105
139.787
164.669
195.602
210.486
238.755
323.056
Interest coverage
0.0
None
None
None
None
None
2.925
None
Sector positioning
Liquiditätsquote
323.062025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Ausgezeichnet+9 pts over 3 years
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von LA FERME DU VERGER (323.06). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
2.92x2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von LA FERME DU VERGER (2.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FERME DU VERGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
22 945 €
0 €
0 €
0 €
0 €
0 €
84 162 €
0 €
Inventory turnover (days)
11
0
0
0
0
0
13
0
Customer payment term (days)
1
0
0
0
0
0
1
0
Supplier payment term (days)
45
0
0
0
0
0
46
0
Positioning of LA FERME DU VERGER in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of LA FERME DU VERGER is estimated at
2 085 956 €
(range 843 240€ - 5 018 303€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
843k€2085k€5018k€
2 085 956 €Range: 843 240€ - 5 018 303€
NAF 5 année 2025
Valuation method used
Net Income Multiple
331 208 €
×
6.3x
=2 085 957 €
Range: 843 241€ - 5 018 303€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LA FERME DU VERGER with other companies in the same sector:
Frequently asked questions about LA FERME DU VERGER
What is the revenue of LA FERME DU VERGER ?
The revenue of LA FERME DU VERGER in 2024 is 3.4 M€.
Is LA FERME DU VERGER profitable?
Yes, LA FERME DU VERGER generated a net profit of 331 k€ in 2025.
Where is the headquarters of LA FERME DU VERGER ?
The headquarters of LA FERME DU VERGER is located in AMILLY (28300), in the department Eure-et-Loir.
Where to find the tax return of LA FERME DU VERGER ?
The tax return of LA FERME DU VERGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FERME DU VERGER operate?
LA FERME DU VERGER operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart