LA FERME DE THIERENBACH : revenue, balance sheet and financial ratios

LA FERME DE THIERENBACH is a French company founded 25 years ago, specialized in the sector Restauration traditionnelle. Based in JUNGHOLTZ (68500), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA FERME DE THIERENBACH (SIREN 432052223)
Indicator 2024 2023 2022 2020 2019 2018 2017 2016 2015 2014 2013
Revenue N/C N/C 1 382 601 € 471 260 € 1 175 774 € 1 023 669 € N/C 853 969 € 1 009 285 € 970 313 € 830 364 €
Net income 210 072 € 313 346 € -41 825 € 116 531 € 24 459 € 154 € 896 € 4 306 € 267 € -505 409 € -148 958 €
EBITDA N/C N/C 147 515 € -98 695 € 158 537 € 79 901 € N/C -22 303 € 1 452 € -94 343 € -166 490 €
Net margin N/C N/C -3.0% 24.7% 2.1% 0.0% N/C 0.5% 0.0% -52.1% -17.9%

Revenue and income statement

In 2024, LA FERME DE THIERENBACH generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

210 072 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

121.622%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.125%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.6%

Solvency indicators evolution
LA FERME DE THIERENBACH

Sector positioning

Debt ratio
121.62 2024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average

In 2024, the debt ratio of LA FERME DE THIERENBACH (121.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.12% 2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good +36 pts over 3 years

In 2024, the financial autonomy of LA FERME DE THIERENBACH (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
93.05 years 2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Watch

In 2022, the repayment capacity of LA FERME DE THIERENBACH (93.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 329.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

329.119

Liquidity indicators evolution
LA FERME DE THIERENBACH

Sector positioning

Liquidity ratio
329.12 2024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent

In 2024, the liquidity ratio of LA FERME DE THIERENBACH (329.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.79x 2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good

In 2022, the interest coverage of LA FERME DE THIERENBACH (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA FERME DE THIERENBACH

Positioning of LA FERME DE THIERENBACH in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of LA FERME DE THIERENBACH is estimated at 1 460 862 € (range 729 061€ - 3 307 960€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
729k€ 1460k€ 3307k€
1 460 862 € Range: 729 061€ - 3 307 960€
NAF 5 année 2024

Valuation method used

Net Income Multiple
210 072 € × 7.0x = 1 460 862 €
Range: 729 061€ - 3 307 960€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare LA FERME DE THIERENBACH with other companies in the same sector:

Frequently asked questions about LA FERME DE THIERENBACH

What is the revenue of LA FERME DE THIERENBACH ?

The revenue of LA FERME DE THIERENBACH in 2022 is 1.4 M€.

Is LA FERME DE THIERENBACH profitable?

Yes, LA FERME DE THIERENBACH generated a net profit of 210 k€ in 2024.

Where is the headquarters of LA FERME DE THIERENBACH ?

The headquarters of LA FERME DE THIERENBACH is located in JUNGHOLTZ (68500), in the department Haut-Rhin.

Where to find the tax return of LA FERME DE THIERENBACH ?

The tax return of LA FERME DE THIERENBACH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA FERME DE THIERENBACH operate?

LA FERME DE THIERENBACH operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.