Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2021-06-21 (4 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: PLOUGONVER (22810), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA FERME DE KERGALAON : revenue, balance sheet and financial ratios
LA FERME DE KERGALAON is a French company
founded 4 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in PLOUGONVER (22810),
this company of category PME
shows in 2023 a net income positive of 41 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FERME DE KERGALAON (SIREN 900699034)
Indicator
2023
2022
Revenue
N/C
N/C
Net income
41 247 €
68 378 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2023, LA FERME DE KERGALAON generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 68 k€ -> 41 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 247 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 474%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
474.029%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.548%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FERME DE KERGALAON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
445.288
474.029
Financial autonomy
12.294
11.548
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
474.032023
2022
2023
Q1: 5.59
Med: 47.29
Q3: 147.24
Watch
In 2023, the debt ratio of LA FERME DE KERGALAON (474.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.55%2023
2022
2023
Q1: 12.37%
Med: 34.31%
Q3: 57.9%
Watch
In 2023, the financial autonomy of LA FERME DE KERGALAON (11.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.559
Liquidity indicators evolution LA FERME DE KERGALAON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
114.143
157.559
Interest coverage
None
None
Sector positioning
Liquidity ratio
157.562023
2022
2023
Q1: 121.08
Med: 198.29
Q3: 417.85
Average+12 pts over 2 years
In 2023, the liquidity ratio of LA FERME DE KERGALAON (157.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LA FERME DE KERGALAON in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of LA FERME DE KERGALAON is estimated at
100 804 €
(range 44 145€ - 333 740€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
138 transactions
44k€100k€333k€
100 804 €Range: 44 145€ - 333 740€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
41 247 €
×
2.4x
=100 805 €
Range: 44 146€ - 333 741€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare LA FERME DE KERGALAON with other companies in the same sector:
Frequently asked questions about LA FERME DE KERGALAON
What is the revenue of LA FERME DE KERGALAON ?
The revenue of LA FERME DE KERGALAON is not publicly disclosed (confidential accounts filed with INPI).
Is LA FERME DE KERGALAON profitable?
Yes, LA FERME DE KERGALAON generated a net profit of 41 k€ in 2023.
Where is the headquarters of LA FERME DE KERGALAON ?
The headquarters of LA FERME DE KERGALAON is located in PLOUGONVER (22810), in the department Cotes-d'Armor.
Where to find the tax return of LA FERME DE KERGALAON ?
The tax return of LA FERME DE KERGALAON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FERME DE KERGALAON operate?
LA FERME DE KERGALAON operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart