Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-06-18 (28 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: NARBONNE (11100), Aude
LA FERME DE FONTFROIDE : revenue, balance sheet and financial ratios
LA FERME DE FONTFROIDE is a French company
founded 28 years ago,
specialized in the sector Restauration traditionnelle.
Based in NARBONNE (11100),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FERME DE FONTFROIDE (SIREN 412961245)
Indicator
2024
2022
2021
2020
Revenue
N/C
1 800 056 €
1 319 001 €
1 031 162 €
Net income
83 483 €
-94 482 €
78 198 €
51 838 €
EBITDA
N/C
-21 545 €
143 609 €
101 791 €
Net margin
N/C
-5.2%
5.9%
5.0%
Revenue and income statement
In 2024, LA FERME DE FONTFROIDE generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 52 k€ -> 83 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 483 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 349%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
348.635%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.544%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FERME DE FONTFROIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
211.519
151.921
362.475
348.635
Financial autonomy
24.639
31.138
18.894
16.544
Repayment capacity
6.905
4.578
-14.523
None
Cash flow / Revenue
7.628%
7.751%
-3.523%
None%
Sector positioning
Debt ratio
348.632024
2021
2022
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of LA FERME DE FONTFROIDE (348.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.54%2024
2021
2022
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-12 pts over 3 years
In 2024, the financial autonomy of LA FERME DE FONTFROIDE (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.52 years2022
2021
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of LA FERME DE FONTFROIDE (-14.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.184
Liquidity indicators evolution LA FERME DE FONTFROIDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
199.575
217.341
297.787
92.184
Interest coverage
3.518
2.606
-31.794
None
Sector positioning
Liquidity ratio
92.182024
2021
2022
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-22 pts over 3 years
In 2024, the liquidity ratio of LA FERME DE FONTFROIDE (92.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-31.79x2022
2021
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average-44 pts over 2 years
In 2022, the interest coverage of LA FERME DE FONTFROIDE (-31.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FERME DE FONTFROIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Operating WCR
-74 893 €
29 770 €
311 050 €
0 €
Inventory turnover (days)
16
12
12
0
Customer payment term (days)
1
3
5
0
Supplier payment term (days)
19
34
24
0
Positioning of LA FERME DE FONTFROIDE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LA FERME DE FONTFROIDE is estimated at
580 549 €
(range 289 730€ - 1 314 589€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
289k€580k€1314k€
580 549 €Range: 289 730€ - 1 314 589€
NAF 5 année 2024
Valuation method used
Net Income Multiple
83 483 €
×
7.0x
=580 549 €
Range: 289 730€ - 1 314 589€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LA FERME DE FONTFROIDE with other companies in the same sector:
Frequently asked questions about LA FERME DE FONTFROIDE
What is the revenue of LA FERME DE FONTFROIDE ?
The revenue of LA FERME DE FONTFROIDE in 2022 is 1.8 M€.
Is LA FERME DE FONTFROIDE profitable?
Yes, LA FERME DE FONTFROIDE generated a net profit of 83 k€ in 2024.
Where is the headquarters of LA FERME DE FONTFROIDE ?
The headquarters of LA FERME DE FONTFROIDE is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of LA FERME DE FONTFROIDE ?
The tax return of LA FERME DE FONTFROIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FERME DE FONTFROIDE operate?
LA FERME DE FONTFROIDE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart