Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-20 (24 years)Status: ActiveBusiness sector: Location de logementsLocation: LYON (69007), Rhone
LA FERME D'ANNA : revenue, balance sheet and financial ratios
LA FERME D'ANNA is a French company
founded 24 years ago,
specialized in the sector Location de logements.
Based in LYON (69007),
this company of category PME
shows in 2024 a revenue of 223 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FERME D'ANNA (SIREN 438733370)
Indicator
2024
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
223 056 €
88 439 €
100 000 €
144 570 €
232 838 €
172 547 €
200 230 €
66 227 €
200 514 €
200 315 €
Net income
3 668 252 €
999 822 €
3 515 637 €
2 238 404 €
-605 802 €
665 442 €
1 391 004 €
-412 117 €
-78 385 €
-64 150 €
EBITDA
-25 245 €
30 231 €
-137 097 €
-55 958 €
153 272 €
-44 082 €
69 741 €
-281 908 €
170 123 €
176 156 €
Net margin
1644.5%
1130.5%
3515.6%
1548.3%
-260.2%
385.7%
694.7%
-622.3%
-39.1%
-32.0%
Revenue and income statement
In 2024, LA FERME D'ANNA achieves revenue of 223 k€. Revenue is growing positively over 10 years (CAGR: +1.4%). Vs 2024, growth of +152% (88 k€ -> 223 k€). After deducting consumption (0 €), gross margin stands at 223 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -25 k€, representing -11.3% of revenue. Warning negative scissor effect: despite revenue change (+152%), EBITDA varies by -184%, reducing margin by 45.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.7 M€, i.e. 1644.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
223 056 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
223 056 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 245 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-156 080 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 668 252 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.604%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.717%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-34.054%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-112.445
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2024
Debt ratio
945.868
2174.708
-10099.766
958.835
1387.126
2199.655
819.768
59.954
32.695
37.604
Financial autonomy
8.563
4.06
-0.971
8.77
6.639
4.331
10.811
61.883
74.936
71.717
Repayment capacity
43.44
91.381
-36.36
-49.903
-9.22
-73.174
12.053
-31.858
-52.164
-112.445
Cash flow / Revenue
39.504%
33.83%
-532.996%
-121.287%
-1682.189%
-170.88%
1675.713%
-358.417%
-168.057%
-34.054%
Sector positioning
Debt ratio
37.62024
2023
2024
2024
Q1: -228.42
Med: 0.0
Q3: 66.96
Average-7 pts over 3 years
In 2024, the debt ratio of LA FERME D'ANNA (37.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.72%2024
2023
2024
2024
Q1: 0.0%
Med: 9.05%
Q3: 61.96%
Excellent
In 2024, the financial autonomy of LA FERME D'ANNA (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-112.44 years2024
2023
2024
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 16.03 years
Excellent
In 2024, the repayment capacity of LA FERME D'ANNA (-112.44) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 818.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
818.163
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-445.47
Liquidity indicators evolution LA FERME D'ANNA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2024
Liquidity ratio
101.134
127.314
272.295
71.128
6014.832
15247.136
161.98
137.84
9562.846
818.163
Interest coverage
55.078
60.126
-25.212
342.403
-6484.683
559.266
-599.262
-317.604
582.306
-445.47
Sector positioning
Liquidity ratio
818.162024
2023
2024
2024
Q1: 9.92
Med: 137.87
Q3: 790.92
Excellent+34 pts over 3 years
In 2024, the liquidity ratio of LA FERME D'ANNA (818.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-445.47x2024
2023
2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.69x
Average
In 2024, the interest coverage of LA FERME D'ANNA (-445.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 197 days. Excellent situation: suppliers finance 194 days of the operating cycle (retail model). WCR is negative (-9 days): operations structurally generate cash. Over 2016-2024, WCR increased by +95%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 688 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
197 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-9 j
WCR and payment terms evolution LA FERME D'ANNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2024
Operating WCR
-115 860 €
-27 659 €
240 513 €
-395 592 €
-141 131 €
58 703 €
63 417 €
12 906 €
214 211 €
-5 688 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
167
168
0
3
0
9
0
7
219
3
Supplier payment term (days)
494
382
25
129
99
263
295
219
290
197
Positioning of LA FERME D'ANNA in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LA FERME D'ANNA is estimated at
10 106 627 €
(range 3 047 536€ - 18 342 176€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
3047k€10106k€18342k€
10 106 627 €Range: 3 047 536€ - 18 342 176€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
223 056 €×0.81x
Estimation179 923 €
68 754€ - 335 513€
Net Income Multiple20%
3 668 252 €×6.8x
Estimation24 996 684 €
7 515 709€ - 45 352 173€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare LA FERME D'ANNA with other companies in the same sector:
Yes, LA FERME D'ANNA generated a net profit of 3.7 M€ in 2024.
Where is the headquarters of LA FERME D'ANNA ?
The headquarters of LA FERME D'ANNA is located in LYON (69007), in the department Rhone.
Where to find the tax return of LA FERME D'ANNA ?
The tax return of LA FERME D'ANNA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FERME D'ANNA operate?
LA FERME D'ANNA operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart