LA FABRIQUE DU ROUGIER : revenue, balance sheet and financial ratios
LA FABRIQUE DU ROUGIER is a French company
founded 6 years ago,
specialized in the sector Restauration traditionnelle.
Based in VILLECOMTAL (12580),
this company of category PME
shows in 2020 a revenue of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA FABRIQUE DU ROUGIER (SIREN 852044908)
Indicator
2023
2020
2019
Revenue
N/C
66 155 €
35 490 €
Net income
19 €
19 380 €
5 248 €
EBITDA
N/C
25 366 €
7 355 €
Net margin
N/C
29.3%
14.8%
Revenue and income statement
In 2023, LA FABRIQUE DU ROUGIER generates positive net income of 19 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 5 k€ -> 19 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 335%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
334.777%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.867%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA FABRIQUE DU ROUGIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2023
Debt ratio
296.616
137.285
334.777
Financial autonomy
22.232
36.004
18.867
Repayment capacity
6.276
1.94
None
Cash flow / Revenue
20.307%
28.264%
None%
Sector positioning
Debt ratio
334.782023
2019
2020
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
In 2023, the debt ratio of LA FABRIQUE DU ROUGIER (334.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.87%2023
2019
2020
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average
In 2023, the financial autonomy of LA FABRIQUE DU ROUGIER (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.94 years2020
2019
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Average-12 pts over 2 years
In 2020, the repayment capacity of LA FABRIQUE DU ROUGIER (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 348.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.16
Liquidity indicators evolution LA FABRIQUE DU ROUGIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2023
Liquidity ratio
554.334
520.081
348.16
Interest coverage
0.544
0.177
None
Sector positioning
Liquidity ratio
348.162023
2019
2020
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Excellent
In 2023, the liquidity ratio of LA FABRIQUE DU ROUGIER (348.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.18x2020
2019
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Good+9 pts over 2 years
In 2020, the interest coverage of LA FABRIQUE DU ROUGIER (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA FABRIQUE DU ROUGIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2023
Operating WCR
9 804 €
23 589 €
0 €
Inventory turnover (days)
52
55
0
Customer payment term (days)
15
10
0
Supplier payment term (days)
64
69
0
Positioning of LA FABRIQUE DU ROUGIER in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of LA FABRIQUE DU ROUGIER is estimated at
128 €
(range 58€ - 308€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
0k€0k€0k€
128 €Range: 58€ - 308€
NAF 5 année 2023
Valuation method used
Net Income Multiple
19 €
×
6.8x
=129 €
Range: 59€ - 308€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LA FABRIQUE DU ROUGIER with other companies in the same sector:
Frequently asked questions about LA FABRIQUE DU ROUGIER
What is the revenue of LA FABRIQUE DU ROUGIER ?
The revenue of LA FABRIQUE DU ROUGIER in 2020 is 66 k€.
Is LA FABRIQUE DU ROUGIER profitable?
Yes, LA FABRIQUE DU ROUGIER generated a net profit of 19€ in 2023.
Where is the headquarters of LA FABRIQUE DU ROUGIER ?
The headquarters of LA FABRIQUE DU ROUGIER is located in VILLECOMTAL (12580), in the department Aveyron.
Where to find the tax return of LA FABRIQUE DU ROUGIER ?
The tax return of LA FABRIQUE DU ROUGIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA FABRIQUE DU ROUGIER operate?
LA FABRIQUE DU ROUGIER operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart