Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-17 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: ROSIERES-PRES-TROYES (10430), Aube
LA DILIGENCE : revenue, balance sheet and financial ratios
LA DILIGENCE is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in ROSIERES-PRES-TROYES (10430),
this company of category PME
shows in 2020 a revenue of 533 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA DILIGENCE (SIREN 528815202)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
533 016 €
533 016 €
533 016 €
533 016 €
533 016 €
Net income
203 261 €
-185 909 €
138 888 €
118 510 €
119 240 €
104 792 €
EBITDA
N/C
341 065 €
462 662 €
440 789 €
465 828 €
479 485 €
Net margin
N/C
-34.9%
26.1%
22.2%
22.4%
19.7%
Revenue and income statement
In 2022, LA DILIGENCE generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 105 k€ -> 203 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 261 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 255%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
254.646%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.54%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
837.538
652.994
509.912
389.463
501.253
254.646
Financial autonomy
10.404
12.989
16.151
20.161
16.403
27.54
Repayment capacity
15.393
13.86
12.861
10.943
632.868
None
Cash flow / Revenue
55.952%
58.988%
58.458%
61.747%
1.098%
None%
Sector positioning
Debt ratio
254.652022
2019
2020
2022
Q1: -72.48
Med: 11.45
Q3: 180.83
Average
In 2022, the debt ratio of LA DILIGENCE (254.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.54%2022
2019
2020
2022
Q1: 1.96%
Med: 38.53%
Q3: 82.82%
Average+5 pts over 3 years
In 2022, the financial autonomy of LA DILIGENCE (27.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
632.87 years2020
2019
2020
Q1: -0.01 years
Med: 0.43 years
Q3: 9.29 years
Average
In 2020, the repayment capacity of LA DILIGENCE (632.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.822
Liquidity indicators evolution LA DILIGENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
113.415
166.417
144.11
7.143
178.725
219.822
Interest coverage
33.773
29.181
28.145
26.343
112.131
None
Sector positioning
Liquidity ratio
219.822022
2019
2020
2022
Q1: 88.23
Med: 269.82
Q3: 1093.34
Average+18 pts over 3 years
In 2022, the liquidity ratio of LA DILIGENCE (219.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
112.13x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.36x
Excellent
In 2020, the interest coverage of LA DILIGENCE (112.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA DILIGENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
20 713 €
54 149 €
31 213 €
-59 032 €
-25 803 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
83
83
58
1
0
0
Supplier payment term (days)
80
187
3
0
10
0
Positioning of LA DILIGENCE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of LA DILIGENCE is estimated at
811 800 €
(range 306 265€ - 1 796 035€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
306k€811k€1796k€
811 800 €Range: 306 265€ - 1 796 035€
NAF 5 année 2022
Valuation method used
Net Income Multiple
203 261 €
×
4.0x
=811 800 €
Range: 306 266€ - 1 796 036€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LA DILIGENCE with other companies in the same sector:
Yes, LA DILIGENCE generated a net profit of 203 k€ in 2022.
Where is the headquarters of LA DILIGENCE ?
The headquarters of LA DILIGENCE is located in ROSIERES-PRES-TROYES (10430), in the department Aube.
Where to find the tax return of LA DILIGENCE ?
The tax return of LA DILIGENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA DILIGENCE operate?
LA DILIGENCE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart