Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-12-05 (25 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LE GRAND-BORNAND (74450), Haute-Savoie
LA CROIX SAINT-MAURICE : revenue, balance sheet and financial ratios
LA CROIX SAINT-MAURICE is a French company
founded 25 years ago,
specialized in the sector Restauration traditionnelle.
Based in LE GRAND-BORNAND (74450),
this company of category PME
shows in 2025 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CROIX SAINT-MAURICE (SIREN 433449774)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
3 797 472 €
3 482 100 €
3 393 518 €
1 448 609 €
2 218 175 €
2 497 872 €
2 527 096 €
2 285 133 €
N/C
Net income
366 776 €
395 811 €
278 398 €
311 156 €
149 604 €
293 127 €
241 902 €
193 863 €
196 744 €
EBITDA
482 151 €
487 029 €
364 481 €
161 222 €
167 955 €
456 107 €
381 828 €
343 877 €
N/C
Net margin
9.7%
11.4%
8.2%
21.5%
6.7%
11.7%
9.6%
8.5%
N/C
Revenue and income statement
In 2025, LA CROIX SAINT-MAURICE achieves revenue of 3.8 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Vs 2024: +9%. After deducting consumption (1.0 M€), gross margin stands at 2.8 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 482 k€, representing 12.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 367 k€, i.e. 9.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 797 472 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 781 509 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
482 151 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
485 885 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
366 776 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.64%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.275%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.93%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.728
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA CROIX SAINT-MAURICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.009
1.275
30.567
18.085
82.132
185.593
176.521
42.143
58.64
Financial autonomy
93.884
89.886
70.382
77.816
49.72
33.055
31.263
59.721
50.275
Repayment capacity
None
0.086
0.913
0.551
7.416
11.912
2.718
0.921
0.728
Cash flow / Revenue
None%
12.5%
12.681%
14.622%
5.605%
10.44%
8.385%
10.841%
9.93%
Sector positioning
Debt ratio
58.642025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average-13 pts over 3 years
In 2025, the debt ratio of LA CROIX SAINT-MAURICE (58.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.27%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good+10 pts over 3 years
In 2025, the financial autonomy of LA CROIX SAINT-MAURICE (50.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.73 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.55 years
Q3: 2.33 years
Average-20 pts over 3 years
In 2025, the repayment capacity of LA CROIX SAINT-MAURICE (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.114
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.074
Liquidity indicators evolution LA CROIX SAINT-MAURICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
842.414
555.231
372.943
502.469
706.344
1424.869
403.139
381.555
146.114
Interest coverage
None
0.0
0.002
0.0
0.0
0.029
0.001
0.0
0.074
Sector positioning
Liquidity ratio
146.112025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Average-27 pts over 3 years
In 2025, the liquidity ratio of LA CROIX SAINT-MAURICE (146.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.07x2025
2023
2024
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.88x
Average
In 2025, the interest coverage of LA CROIX SAINT-MAURICE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1 days of revenue, i.e. 11 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 241 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1 j
WCR and payment terms evolution LA CROIX SAINT-MAURICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
0 €
-50 936 €
-24 159 €
170 230 €
987 554 €
1 678 677 €
-31 526 €
-6 651 €
11 241 €
Inventory turnover (days)
0
1
1
1
1
2
2
2
2
Customer payment term (days)
0
5
3
5
4
14
3
5
3
Supplier payment term (days)
0
9
6
13
19
30
14
15
14
Positioning of LA CROIX SAINT-MAURICE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LA CROIX SAINT-MAURICE is estimated at
2 310 554 €
(range 1 307 486€ - 4 333 092€).
With an EBITDA of 482 151€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
1307k€2310k€4333k€
2 310 554 €Range: 1 307 486€ - 4 333 092€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
482 151 €×5.3x
Estimation2 531 898 €
1 361 089€ - 4 899 050€
Revenue Multiple30%
3 797 472 €×0.55x
Estimation2 100 759 €
1 308 484€ - 3 150 238€
Net Income Multiple20%
366 776 €×5.6x
Estimation2 071 888 €
1 171 984€ - 4 692 480€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LA CROIX SAINT-MAURICE with other companies in the same sector:
Frequently asked questions about LA CROIX SAINT-MAURICE
What is the revenue of LA CROIX SAINT-MAURICE ?
The revenue of LA CROIX SAINT-MAURICE in 2025 is 3.8 M€.
Is LA CROIX SAINT-MAURICE profitable?
Yes, LA CROIX SAINT-MAURICE generated a net profit of 367 k€ in 2025.
Where is the headquarters of LA CROIX SAINT-MAURICE ?
The headquarters of LA CROIX SAINT-MAURICE is located in LE GRAND-BORNAND (74450), in the department Haute-Savoie.
Where to find the tax return of LA CROIX SAINT-MAURICE ?
The tax return of LA CROIX SAINT-MAURICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CROIX SAINT-MAURICE operate?
LA CROIX SAINT-MAURICE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart