LA CRIQUE SUD : revenue, balance sheet and financial ratios
LA CRIQUE SUD is a French company
founded 7 years ago,
specialized in the sector Débits de boissons.
Based in GRENOBLE (38000),
this company of category PME
shows in 2024 a revenue of 394 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CRIQUE SUD (SIREN 840991863)
Indicator
2025
2024
2023
2021
2020
2019
Revenue
N/C
393 731 €
314 636 €
40 766 €
154 950 €
143 768 €
Net income
40 656 €
6 517 €
9 084 €
51 230 €
14 829 €
-1 695 €
EBITDA
N/C
20 089 €
23 350 €
64 804 €
30 466 €
12 942 €
Net margin
N/C
1.7%
2.9%
125.7%
9.6%
-1.2%
Revenue and income statement
In 2025, LA CRIQUE SUD generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 656 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
129.082%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.862%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
2025
Debt ratio
814.07
337.127
85.976
76.971
198.433
129.082
Financial autonomy
10.16
20.315
49.778
48.757
28.073
34.862
Repayment capacity
10.952
3.52
1.295
3.17
9.924
None
Cash flow / Revenue
6.879%
16.628%
49.146%
6.499%
4.095%
None%
Sector positioning
Debt ratio
129.082025
2023
2024
2025
Q1: 1.12
Med: 26.45
Q3: 123.58
Average+15 pts over 3 years
In 2025, the debt ratio of LA CRIQUE SUD (129.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.86%2025
2023
2024
2025
Q1: 8.06%
Med: 36.6%
Q3: 63.63%
Average-22 pts over 3 years
In 2025, the financial autonomy of LA CRIQUE SUD (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.92 years2024
2023
2024
Q1: 0.0 years
Med: 0.54 years
Q3: 3.22 years
Watch
In 2024, the repayment capacity of LA CRIQUE SUD (9.92) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.558
Liquidity indicators evolution LA CRIQUE SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
2025
Liquidity ratio
309.131
305.685
746.258
448.499
296.897
262.558
Interest coverage
11.961
4.582
1.48
6.146
10.916
None
Sector positioning
Liquidity ratio
262.562025
2023
2024
2025
Q1: 81.6
Med: 170.27
Q3: 375.05
Good-14 pts over 3 years
In 2025, the liquidity ratio of LA CRIQUE SUD (262.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.92x2024
2023
2024
Q1: 0.0x
Med: 0.47x
Q3: 5.33x
Excellent
In 2024, the interest coverage of LA CRIQUE SUD (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 185 days. Excellent situation: suppliers finance 176 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
185 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CRIQUE SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
2025
Operating WCR
-2 861 €
-319 €
1 922 €
-6 931 €
-10 776 €
0 €
Inventory turnover (days)
5
8
35
5
6
0
Customer payment term (days)
0
0
3
0
0
9
Supplier payment term (days)
10
15
31
13
27
185
Positioning of LA CRIQUE SUD in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 66 transactions of similar company sales
in 2025,
the value of LA CRIQUE SUD is estimated at
285 340 €
(range 182 340€ - 505 902€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
66 tx
182k€285k€505k€
285 340 €Range: 182 340€ - 505 902€
NAF 5 année 2025
Valuation method used
Net Income Multiple
40 656 €
×
7.0x
=285 341 €
Range: 182 340€ - 505 903€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LA CRIQUE SUD with other companies in the same sector:
Yes, LA CRIQUE SUD generated a net profit of 41 k€ in 2025.
Where is the headquarters of LA CRIQUE SUD ?
The headquarters of LA CRIQUE SUD is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of LA CRIQUE SUD ?
The tax return of LA CRIQUE SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CRIQUE SUD operate?
LA CRIQUE SUD operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart