Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-30 (34 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BERGHEIM (68750), Haut-Rhin
LA COUR DU BAILLI : revenue, balance sheet and financial ratios
LA COUR DU BAILLI is a French company
founded 34 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BERGHEIM (68750),
this company of category PME
shows in 2020 a revenue of 560 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COUR DU BAILLI (SIREN 383838620)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
560 063 €
185 042 €
1 376 469 €
1 349 710 €
1 375 139 €
Net income
284 811 €
237 848 €
279 475 €
-26 504 €
5 456 €
11 975 €
-15 638 €
-94 685 €
EBITDA
N/C
N/C
N/C
9 753 €
18 089 €
182 832 €
189 427 €
51 351 €
Net margin
N/C
N/C
N/C
-4.7%
2.9%
0.9%
-1.2%
-6.9%
Revenue and income statement
In 2024, LA COUR DU BAILLI generates positive net income of 285 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
284 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.851%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.498%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
561.124
549.36
468.963
323.144
550.053
207.973
162.628
107.851
Financial autonomy
13.098
12.425
13.725
16.212
12.895
26.313
31.554
37.498
Repayment capacity
205.931
7.144
6.315
45.693
2771.584
None
None
None
Cash flow / Revenue
0.397%
9.974%
9.597%
8.178%
0.058%
None%
None%
None%
Sector positioning
Debt ratio
107.852024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-6 pts over 3 years
In 2024, the debt ratio of LA COUR DU BAILLI (107.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.5%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+6 pts over 3 years
In 2024, the financial autonomy of LA COUR DU BAILLI (37.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.656
Liquidity indicators evolution LA COUR DU BAILLI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
102.316
83.129
69.34
97.929
245.121
336.861
299.573
235.656
Interest coverage
87.517
26.115
25.774
7.065
92.269
None
None
None
Sector positioning
Liquidity ratio
235.662024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good-10 pts over 3 years
In 2024, the liquidity ratio of LA COUR DU BAILLI (235.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA COUR DU BAILLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
55 762 €
48 401 €
55 692 €
60 751 €
224 098 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
4
30
5
0
0
0
Customer payment term (days)
4
7
2
15
1
0
0
0
Supplier payment term (days)
44
68
88
952
100
0
0
0
Positioning of LA COUR DU BAILLI in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of LA COUR DU BAILLI is estimated at
1 166 249 €
(range 609 544€ - 2 570 140€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
609k€1166k€2570k€
1 166 249 €Range: 609 544€ - 2 570 140€
NAF 5 année 2024
Valuation method used
Net Income Multiple
284 811 €
×
4.1x
=1 166 249 €
Range: 609 545€ - 2 570 141€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LA COUR DU BAILLI with other companies in the same sector:
Frequently asked questions about LA COUR DU BAILLI
What is the revenue of LA COUR DU BAILLI ?
The revenue of LA COUR DU BAILLI in 2020 is 560 k€.
Is LA COUR DU BAILLI profitable?
Yes, LA COUR DU BAILLI generated a net profit of 285 k€ in 2024.
Where is the headquarters of LA COUR DU BAILLI ?
The headquarters of LA COUR DU BAILLI is located in BERGHEIM (68750), in the department Haut-Rhin.
Where to find the tax return of LA COUR DU BAILLI ?
The tax return of LA COUR DU BAILLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COUR DU BAILLI operate?
LA COUR DU BAILLI operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart