Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: COURBEVOIE (92400), Hauts-de-Seine
LA COMPAGNIE HOTELIERE DE GESTION : revenue, balance sheet and financial ratios
LA COMPAGNIE HOTELIERE DE GESTION is a French company
founded 31 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2020 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COMPAGNIE HOTELIERE DE GESTION (SIREN 401100078)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 897 064 €
3 581 405 €
3 617 886 €
3 630 699 €
3 646 632 €
Net income
508 902 €
725 568 €
756 076 €
591 498 €
571 615 €
413 010 €
EBITDA
N/C
1 053 571 €
889 089 €
778 463 €
937 044 €
793 079 €
Net margin
N/C
18.6%
21.1%
16.3%
15.7%
11.3%
Revenue and income statement
In 2021, LA COMPAGNIE HOTELIERE DE GESTION generates positive net income of 509 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 413 k€ -> 509 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
508 902 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.947%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.809%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA COMPAGNIE HOTELIERE DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
27.276
8.698
11.152
9.504
15.459
131.947
Financial autonomy
65.04
67.764
58.001
69.196
42.968
30.809
Repayment capacity
1.197
0.197
0.117
0.1
0.098
None
Cash flow / Revenue
11.158%
15.124%
16.652%
21.204%
18.678%
None%
Sector positioning
Debt ratio
131.952021
2019
2020
2021
Q1: -96.48
Med: 9.21
Q3: 156.03
Average+21 pts over 3 years
In 2021, the debt ratio of LA COMPAGNIE HOTELIERE DE... (131.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.81%2021
2019
2020
2021
Q1: 0.13%
Med: 30.03%
Q3: 71.5%
Good-24 pts over 3 years
In 2021, the financial autonomy of LA COMPAGNIE HOTELIERE DE... (30.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2020
2019
2020
Q1: -0.49 years
Med: 0.0 years
Q3: 3.09 years
Average
In 2020, the repayment capacity of LA COMPAGNIE HOTELIERE DE... (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.238
Liquidity indicators evolution LA COMPAGNIE HOTELIERE DE GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
562.919
360.831
264.261
390.082
187.395
148.238
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
148.242021
2019
2020
2021
Q1: 40.92
Med: 126.67
Q3: 336.59
Good-22 pts over 3 years
In 2021, the liquidity ratio of LA COMPAGNIE HOTELIERE DE... (148.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.83x
Average
In 2020, the interest coverage of LA COMPAGNIE HOTELIERE DE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA COMPAGNIE HOTELIERE DE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
1 394 545 €
1 137 316 €
351 261 €
599 921 €
199 218 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
28
42
28
28
29
0
Supplier payment term (days)
43
48
38
28
36
0
Positioning of LA COMPAGNIE HOTELIERE DE GESTION in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 971 701€ to 6 924 061€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
971k€2195k€6924k€
2 195 562 €Range: 971 701€ - 6 924 061€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare LA COMPAGNIE HOTELIERE DE GESTION with other companies in the same sector:
Frequently asked questions about LA COMPAGNIE HOTELIERE DE GESTION
What is the revenue of LA COMPAGNIE HOTELIERE DE GESTION ?
The revenue of LA COMPAGNIE HOTELIERE DE GESTION in 2020 is 3.9 M€.
Is LA COMPAGNIE HOTELIERE DE GESTION profitable?
Yes, LA COMPAGNIE HOTELIERE DE GESTION generated a net profit of 509 k€ in 2021.
Where is the headquarters of LA COMPAGNIE HOTELIERE DE GESTION ?
The headquarters of LA COMPAGNIE HOTELIERE DE GESTION is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of LA COMPAGNIE HOTELIERE DE GESTION ?
The tax return of LA COMPAGNIE HOTELIERE DE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COMPAGNIE HOTELIERE DE GESTION operate?
LA COMPAGNIE HOTELIERE DE GESTION operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart